|
Market Closed -
OTC Markets
14:18:35 2026-07-20 EDT
|
5-day change | 1st Jan Change | ||
| 4.500 USD | -5.36% |
|
-.--% | +14.21% |
| 09-03 | Bekaert Signs Preliminary Deal to Reindustrialize Italian Tire Cord Production Facility | MT |
| 07-31 | Bekaert: 1H26: BBRG is in trouble |  |
Company Valuation: NV Bekaert SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,241 | 1,913 | 2,646 | 1,742 | 1,876 | 1,801 | - | - |
| Change | - | -14.64% | 38.34% | -34.19% | 7.7% | -4% | - | - |
| Enterprise Value (EV) 1 | 2,675 | 2,416 | 2,912 | 2,037 | 2,065 | 2,026 | 1,944 | 1,857 |
| Change | - | -9.68% | 20.54% | -30.04% | 1.33% | -1.85% | -4.07% | -4.47% |
| P/E | 5.48x | 7.65x | 9.86x | 7.35x | 28.5x | 10x | 8.82x | 8.2x |
| PBR | 1.13x | 1.02x | 1.21x | 0.8x | 0.94x | 0.88x | 0.84x | 0.79x |
| PEG | - | -0.2x | -23.37x | -2.04x | -0.4x | 0x | 0.6x | 1.1x |
| Capitalization / Revenue | 0.46x | 0.34x | 0.61x | 0.44x | 0.51x | 0.49x | 0.48x | 0.46x |
| EV / Revenue | 0.55x | 0.43x | 0.67x | 0.51x | 0.56x | 0.55x | 0.52x | 0.48x |
| EV / EBITDA | 3.88x | 3.69x | 5.19x | 3.92x | 4.4x | 4.45x | 4x | 3.61x |
| EV / EBIT | 5.2x | 5.27x | 7.5x | 5.85x | 6.96x | 7.07x | 6.21x | 5.51x |
| EV / FCF | 10.1x | 13.9x | 12.7x | 13.4x | 6.58x | 7.18x | 8.84x | 8.02x |
| FCF Yield | 9.9% | 7.17% | 7.89% | 7.47% | 15.2% | 13.9% | 11.3% | 12.5% |
| Dividend per Share 2 | 1.5 | 1.65 | 1.8 | 1.9 | 1.95 | 2.017 | 2.058 | 2.092 |
| Rate of return | 3.83% | 4.55% | 3.87% | 5.68% | 5.15% | 5.4% | 5.51% | 5.6% |
| EPS 2 | 7.14 | 4.74 | 4.72 | 4.55 | 1.33 | 3.725 | 4.236 | 4.553 |
| Distribution rate | 21% | 34.8% | 38.1% | 41.8% | 147% | 54.1% | 48.6% | 45.9% |
| Net sales 1 | 4,840 | 5,652 | 4,328 | 3,958 | 3,700 | 3,657 | 3,774 | 3,883 |
| EBITDA 1 | 689 | 654 | 561.1 | 520.1 | 469 | 455.5 | 486.1 | 514.2 |
| EBIT 1 | 514.6 | 458.6 | 388.3 | 348.2 | 296.7 | 286.5 | 312.9 | 337.3 |
| Net income 1 | 407 | 268.9 | 252.9 | 238.9 | 67.36 | 188 | 216.1 | 236.4 |
| Net Debt 1 | 434 | 503.1 | 266 | 295.8 | 188.8 | 225.6 | 143.1 | 56.28 |
| Reference price 2 | 39.14 | 36.28 | 46.52 | 33.46 | 37.90 | 37.35 | 37.35 | 37.35 |
| Nbr of stocks (in thousands) | 57,260 | 52,730 | 56,889 | 52,052 | 49,493 | 48,211 | - | - |
| Announcement Date | 2/25/22 | 3/1/23 | 3/1/24 | 2/28/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.69x | 1.82x | 10.03x | 0.56% | 32.38B | |
| 13.46x | 0.47x | 4.66x | 4.54% | 18.93B | |
| 19.86x | 1.92x | 9.96x | 0.22% | 11.96B | |
| 9.25x | 0.67x | 4.36x | 4.46% | 11.37B | |
| 9.98x | - | - | - | 10.13B | |
| 55.85x | 4.91x | 27.83x | 0.48% | 9.71B | |
| 11.38x | 0.82x | 5.85x | 4.3% | 9.49B | |
| 86.9x | 1.54x | 16.48x | 0.64% | 9.11B | |
| Average | 28.42x | 1.73x | 11.31x | 2.17% | 14.14B | |
| Weighted average by Cap. | 24.85x | 1.63x | 10.27x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEKB Stock
- BEKAY Stock
- Valuation NV Bekaert SA
Select your edition
All financial news and data tailored to specific country editions
