Company Valuation: Nutriband Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 112.6 33.97 28.59 22.08 92.07 58.23
Change - -69.84% -15.84% -22.77% 316.98% -36.76%
Enterprise Value (EV) 1 114.3 29.21 26.79 21.83 87.94 53.9
Change - -74.43% -8.3% -18.52% 302.89% -38.71%
P/E -35.4x -4.66x -6.89x -3.78x -8.39x -1.86x
PBR 15.8x 2.89x 3.34x 3.59x 14.3x 8.72x
PEG - -0.1x 0.2x -0.1x -0.2x -0x
Capitalization / Revenue 119x 23.9x 13.7x 10.6x 43x 28.6x
EV / Revenue 121x 20.5x 12.9x 10.5x 41.1x 26.5x
EV / EBITDA -46.9x -8.07x -7.02x -4.76x -13.7x -6.63x
EV / EBIT -44x -7.43x -6.46x -4.48x -13.1x -6.48x
EV / FCF -744x -19.2x -16.3x -12.2x -36.7x -22x
FCF Yield -0.13% -5.22% -6.14% -8.22% -2.72% -4.54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4356 -0.8033 -0.53 -0.69 -0.9882 -2.581
Distribution rate - - - - - -
Net sales 1 0.9437 1.422 2.08 2.085 2.14 2.037
EBITDA 1 -2.436 -3.621 -3.818 -4.584 -6.405 -8.124
EBIT 1 -2.596 -3.93 -4.148 -4.872 -6.69 -8.318
Net income 1 -2.933 -6.176 -4.483 -5.485 -10.48 -8.23
Net Debt 1 1.636 -4.757 -1.8 -0.2517 -4.125 -4.329
Reference price 2 15.429 3.746 3.650 2.610 8.290 4.790
Nbr of stocks (in thousands) 7,300 9,070 7,833 8,460 11,106 12,156
Announcement Date 4/2/21 4/29/22 4/26/23 5/1/24 4/28/25 4/29/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 76.58M
35.13x4.15x15.59x2.44% 184B
20.76x3.57x12.79x2.94% 118B
25.05x4.5x15.4x1.24% 111B
32.34x3.11x12.55x2.2% 94.58B
17.55x0.21x13.13x0.72% 63.13B
31.65x7.91x20.29x1.28% 55.66B
39.25x3.62x12.32x2.11% 53.9B
37.34x9.27x25.93x-.--% 43.42B
44.54x3.36x12.49x0.52% 34.68B
Average 31.51x 4.41x 15.61x 1.49% 75.85B
Weighted average by Cap. 30.20x 4.15x 15.11x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nutriband Inc.

Historical PBR trend

Valuation ratios - PBR - Nutriband Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nutriband Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nutriband Inc.

  1. Stock Market
  2. Stocks
  3. NTRB Stock
  4. Valuation Nutriband Inc.