|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.46 USD | +2.86% |
|
+5.52% | +24.65% |
Company Valuation: Nutanix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,621 | 3,394 | 7,120 | 12,458 | 20,151 | 16,941 | - | - |
| Change | - | -55.47% | 109.81% | 74.97% | 61.76% | -15.93% | - | - |
| Enterprise Value (EV) 1 | 7,463 | 3,371 | 6,901 | 12,034 | 19,502 | 16,084 | 15,261 | 14,238 |
| Change | - | -54.83% | 104.71% | 74.38% | 62.07% | -17.53% | -5.11% | -6.71% |
| P/E | -7.19x | -4.18x | -27.7x | -99x | 116x | 58.9x | 51.6x | 39.8x |
| PBR | -7.35x | -4.35x | -9.96x | -17x | -31.8x | -29x | 602x | -100x |
| PEG | - | 0.2x | 0.4x | 1.9x | -1x | 0.9x | 3.7x | 1.3x |
| Capitalization / Revenue | 5.47x | 2.15x | 3.82x | 5.8x | 7.94x | 5.98x | 5.3x | 4.72x |
| EV / Revenue | 5.35x | 2.13x | 3.7x | 5.6x | 7.68x | 5.67x | 4.77x | 3.97x |
| EV / EBITDA | -40x | 1,574x | 29.1x | 28.4x | 32x | 22.5x | 18.5x | 14.7x |
| EV / EBIT | -26.6x | -39.3x | 42.9x | 34.7x | 36.4x | 25.1x | 20.3x | 16.1x |
| EV / FCF | -47.1x | 182x | 33.3x | 20.1x | 26x | 21.4x | 17x | 13.8x |
| FCF Yield | -2.12% | 0.55% | 3% | 4.97% | 3.85% | 4.67% | 5.88% | 7.23% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.01 | -3.62 | -1.09 | -0.51 | 0.65 | 1.064 | 1.213 | 1.576 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,394 | 1,581 | 1,863 | 2,149 | 2,538 | 2,834 | 3,197 | 3,591 |
| EBITDA 1 | -186.7 | 2.141 | 237.4 | 423.5 | 608.8 | 713.7 | 826.2 | 969.7 |
| EBIT 1 | -281 | -85.81 | 161 | 347.1 | 536.1 | 641.5 | 750.8 | 886.8 |
| Net income 1 | -1,034 | -797.5 | -254.6 | -124.8 | 188.4 | 314.1 | 393.1 | 492.4 |
| Net Debt 1 | -158 | -22.62 | -219.2 | -424.3 | -648.9 | -857.2 | -1,679 | -2,703 |
| Reference price 2 | 36.02 | 15.13 | 30.20 | 50.51 | 75.17 | 62.67 | 62.67 | 62.67 |
| Nbr of stocks (in thousands) | 211,565 | 224,294 | 235,759 | 246,641 | 268,077 | 270,321 | - | - |
| Announcement Date | 9/1/21 | 8/31/22 | 8/31/23 | 8/28/24 | 8/27/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.9x | 5.67x | 22.54x | -.--% | 16.94B | |
| 23.56x | 3.99x | 10.26x | 0.88% | 158B | |
| -588.04x | 36.75x | 150.75x | -.--% | 107B | |
| -18.05x | 7.27x | 12.58x | -.--% | 49.47B | |
| 242.91x | 13.16x | 33.72x | -.--% | 14.6B | |
| 58.78x | 5.56x | 18.11x | -.--% | 14.15B | |
| -56.26x | 174.16x | -61.17x | - | 7.73B | |
| 31.97x | 7.67x | 16.85x | -.--% | 6.35B | |
| 17.04x | 3.41x | 9.15x | -.--% | 5B | |
| 63.18x | 2.9x | 23.58x | -.--% | 3.83B | |
| Average | -16.60x | 26.05x | 23.64x | 0.1% | 38.28B | |
| Weighted average by Cap. | -142.56x | 17.52x | 50.31x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTNX Stock
- Valuation Nutanix, Inc.
Select your edition
All financial news and data tailored to specific country editions
