|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.32 USD | -0.22% |
|
+4.59% | +24.43% |
| 08-10 | Nutanix Announces Model Context Protocol Server for Nutanix Cloud Platform | CI |
| 07-15 | Iren Appoints Eric Hammersley as Chief Information Security Officer | MT |
Company Valuation: Nutanix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,621 | 3,394 | 7,120 | 12,458 | 20,151 | 17,387 | - | - |
| Change | - | -55.47% | 109.81% | 74.97% | 61.76% | -13.72% | - | - |
| Enterprise Value (EV) 1 | 7,463 | 3,371 | 6,901 | 12,034 | 19,502 | 16,530 | 15,708 | 14,684 |
| Change | - | -54.83% | 104.71% | 74.38% | 62.07% | -15.24% | -4.97% | -6.52% |
| P/E | -7.19x | -4.18x | -27.7x | -99x | 116x | 60.5x | 53x | 40.8x |
| PBR | -7.35x | -4.35x | -9.96x | -17x | -31.8x | -29.7x | 618x | -103x |
| PEG | - | 0.2x | 0.4x | 1.9x | -1x | 1x | 3.8x | 1.4x |
| Capitalization / Revenue | 5.47x | 2.15x | 3.82x | 5.8x | 7.94x | 6.13x | 5.44x | 4.84x |
| EV / Revenue | 5.35x | 2.13x | 3.7x | 5.6x | 7.68x | 5.83x | 4.91x | 4.09x |
| EV / EBITDA | -40x | 1,574x | 29.1x | 28.4x | 32x | 23.2x | 19x | 15.1x |
| EV / EBIT | -26.6x | -39.3x | 42.9x | 34.7x | 36.4x | 25.8x | 20.9x | 16.6x |
| EV / FCF | -47.1x | 182x | 33.3x | 20.1x | 26x | 22x | 17.5x | 14.3x |
| FCF Yield | -2.12% | 0.55% | 3% | 4.97% | 3.85% | 4.55% | 5.71% | 7.01% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.01 | -3.62 | -1.09 | -0.51 | 0.65 | 1.064 | 1.213 | 1.576 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,394 | 1,581 | 1,863 | 2,149 | 2,538 | 2,834 | 3,197 | 3,591 |
| EBITDA 1 | -186.7 | 2.141 | 237.4 | 423.5 | 608.8 | 713.7 | 826.2 | 969.7 |
| EBIT 1 | -281 | -85.81 | 161 | 347.1 | 536.1 | 641.5 | 750.8 | 886.8 |
| Net income 1 | -1,034 | -797.5 | -254.6 | -124.8 | 188.4 | 314.1 | 393.1 | 492.4 |
| Net Debt 1 | -158 | -22.62 | -219.2 | -424.3 | -648.9 | -857.2 | -1,679 | -2,703 |
| Reference price 2 | 36.02 | 15.13 | 30.20 | 50.51 | 75.17 | 64.32 | 64.32 | 64.32 |
| Nbr of stocks (in thousands) | 211,565 | 224,294 | 235,759 | 246,641 | 268,077 | 270,321 | - | - |
| Announcement Date | 9/1/21 | 8/31/22 | 8/31/23 | 8/28/24 | 8/27/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 60.46x | 5.83x | 23.16x | -.--% | 17.39B | |
| 24.14x | 4.07x | 10.47x | 0.86% | 162B | |
| -590.7x | 37.61x | 154.52x | -.--% | 109B | |
| -17.69x | 7.26x | 12.57x | -.--% | 49.28B | |
| 236.48x | 12.84x | 32.88x | -.--% | 14.21B | |
| 59.61x | 5.66x | 18.4x | -.--% | 14.35B | |
| -53.66x | 170.37x | -58.34x | - | 7.53B | |
| 32.81x | 7.9x | 17.35x | -.--% | 6.51B | |
| 17.12x | 3.52x | 9.34x | -.--% | 5.07B | |
| 67.02x | 3.08x | 21.47x | -.--% | 4.03B | |
| Average | -16.44x | 25.81x | 24.18x | 0.1% | 38.94B | |
| Weighted average by Cap. | -144.07x | 17.61x | 51.73x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTNX Stock
- Valuation Nutanix, Inc.
Select your edition
All financial news and data tailored to specific country editions
