|
Market Closed -
OTC Markets
13:32:08 2026-07-27 EDT
|
5-day change | 1st Jan Change | ||
| 0.8100 USD | -8.59% |
|
-.--% | -19.00% |
| 07-21 | Nuix to Release Nearly 624,000 Escrowed Shares | MT |
| 07-09 | Nuix Says AMP Becomes Substantial Holder | MT |
Company Valuation: Nuix Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 701.3 | 241.2 | 269.9 | 996.5 | 724.3 | 504.7 | - | - |
| Change | - | -65.61% | 11.91% | 269.23% | -27.31% | -30.31% | - | - |
| Enterprise Value (EV) 1 | 641.8 | 194.3 | 240.3 | 958.4 | 684.3 | 462.6 | 436.2 | 404 |
| Change | - | -69.72% | 23.66% | 298.87% | -28.6% | -32.41% | -5.7% | -7.4% |
| P/E | - | - | - | 154x | -73x | 30.4x | 19.9x | 14.1x |
| PBR | 2.5x | 0.9x | 1x | 3.48x | 2.49x | 1.56x | 1.44x | 1.32x |
| PEG | - | - | - | - | 0x | -0x | 0.4x | 0.3x |
| Capitalization / Revenue | 3.98x | 1.58x | 1.48x | 4.52x | 3.27x | 1.97x | 1.71x | 1.52x |
| EV / Revenue | 3.64x | 1.28x | 1.32x | 4.34x | 3.09x | 1.81x | 1.48x | 1.22x |
| EV / EBITDA | 9.62x | 16.1x | 6.89x | 17.2x | 14.4x | 6.75x | 5.19x | 4.01x |
| EV / EBIT | 18x | -8.65x | -47.4x | 145x | 187x | 22.8x | 12.8x | 8.85x |
| EV / FCF | - | - | - | 55.6x | 170x | 21.5x | 14.1x | 11.1x |
| FCF Yield | - | - | - | 1.8% | 0.59% | 4.66% | 7.11% | 9.03% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | 0.02 | -0.03 | 0.049 | 0.075 | 0.1053 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 176.1 | 152.3 | 182.5 | 220.6 | 221.5 | 255.6 | 295.3 | 331.6 |
| EBITDA 1 | 66.7 | 12.06 | 34.89 | 55.87 | 47.61 | 68.57 | 83.98 | 100.7 |
| EBIT 1 | 35.6 | -22.48 | -5.065 | 6.629 | 3.667 | 20.29 | 34.11 | 45.66 |
| Net income 1 | - | - | - | 5.026 | -9.213 | 14.37 | 23.3 | 35.43 |
| Net Debt 1 | -59.5 | -46.85 | -29.59 | -38.03 | -39.97 | -42.18 | -68.53 | -100.8 |
| Reference price 2 | 2.210 | 0.760 | 0.850 | 3.080 | 2.190 | 1.490 | 1.490 | 1.490 |
| Nbr of stocks (in thousands) | 317,315 | 317,315 | 317,499 | 323,529 | 330,733 | 338,752 | - | - |
| Announcement Date | 8/29/21 | 8/17/22 | 8/16/23 | 8/18/24 | 8/24/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.38x | 9x | 14.65x | 0.81% | 3,567B | |
| 113.92x | 49.17x | 79.81x | -.--% | 415B | |
| 67.37x | 14.21x | 29.97x | -.--% | 89.08B | |
| 438.65x | 18.86x | 74.29x | -.--% | 88.81B | |
| 153.12x | 8.95x | 22.84x | -.--% | 79.12B | |
| 40.29x | 2.04x | 16.24x | -.--% | 73.16B | |
| 126.04x | 5.18x | 24.99x | -.--% | 45.18B | |
| 160.03x | 5.08x | 19.53x | -.--% | 40.08B | |
| 26.68x | 5.46x | 26.22x | -.--% | 35.11B | |
| Average | 127.83x | 13.10x | 34.28x | 0.09% | 492.45B | |
| Weighted average by Cap. | 46.76x | 12.84x | 22.66x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NXL Stock
- NXLLF Stock
- Valuation Nuix Limited
Select your edition
All financial news and data tailored to specific country editions
