Valuation Nucleus Software Exports Limited

Stocks

Market Closed - Bombay S.E. 06:02:24 2026-09-08 EDT			5-day change	1st Jan Change
716.35 ^INR	-0.78%		-3.20%	-21.67%

08-12	Stanbic IBTC Bank Plc and Nucleus Software Exports Limited Advance Transaction Banking Capabilities Through FinnAxia 9.0 Upgrade	CI
08-06	Nucleus Software Exports Limited And FPT Corporation Launch FinnOne Neo 9.0 And FinnAxia 9.0 At The First Nucleus Synapse Vietnam	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,986	11,106	17,095	31,658	21,109	18,858	-	-
Change	-	-20.6%	53.93%	85.19%	-33.32%	-10.66%	-	-
Enterprise Value (EV)	13,986	11,106	17,095	31,658	21,109	18,858	18,858	18,858
Change	-	-20.6%	53.93%	85.19%	-33.32%	-10.66%	0%	0%
P/E	11.9x	29x	13.4x	16.5x	13.1x	16.3x	12.9x	12.2x
PBR	-	2.25x	2.8x	4.07x	2.59x	2.03x	1.85x	1.67x
PEG	-	-0.4x	0x	0.3x	-0.9x	-0.6x	-3.11x	2.05x
Capitalization / Revenue	2.72x	2.23x	2.69x	3.83x	2.54x	2.18x	2.05x	1.83x
EV / Revenue	0x	0x	0x	0x	0x	2.14x	2.05x	1.83x
EV / EBITDA	-	0x	0x	0x	0x	13.2x	15.3x	11.8x
EV / EBIT	-	0x	0x	0x	0x	14.9x	18.4x	13.8x
EV / FCF	0x	0x	0x	0x	0x	62.9x	12.6x	13.4x
FCF Yield	8.02%	3.03%	2.7%	6.11%	6.43%	4.67%	7.93%	7.46%
Dividend per Share ²	9	7	10	12.5	12.5	12.5	15	15
Rate of return	1.87%	1.69%	1.57%	1.06%	1.56%	1.73%	2.09%	2.09%
EPS ²	40.62	14.28	47.73	71.56	61.4	44.35	55.5	58.8
Distribution rate	22.2%	49%	21%	17.5%	20.4%	28.2%	27%	25.5%
Net sales ¹	5,135	4,972	6,345	8,264	8,322	8,760	9,216	10,293
EBITDA ¹	-	370.3	1,568	2,204	1,684	1,256	1,230	1,596
EBIT ¹	-	216.5	1,380	2,058	1,535	1,091	1,023	1,364
Net income ¹	-	409.1	1,278	1,916	1,630	1,167	1,479	1,548
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	481.60	414.80	638.50	1,182.45	801.85	716.35	716.35	716.35
Nbr of stocks (in thousands)	29,041	26,773	26,773	26,773	26,325	26,325	-	-
Announcement Date	6/3/21	5/17/22	5/26/23	5/23/24	5/16/25	5/21/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCLEUS SOFTWARE EXPORTS LIMITED	12.47x	-	-	2.08%	201M
MICROSOFT CORPORATION	25.38x	9.37x	15.27x	0.78%	3,711B
PALANTIR TECHNOLOGIES INC.	114.21x	49.7x	80.66x	-.--%	419B
CADENCE DESIGN SYSTEMS, INC.	60.91x	12.87x	27.14x	-.--%	80.61B
DATADOG, INC.	377.46x	16.1x	63.63x	-.--%	76.46B
SYNOPSYS, INC.	99.15x	8.46x	21.44x	-.--%	75.47B
SEA LIMITED	37.81x	1.89x	15.11x	-.--%	68.65B
ATLASSIAN CORPORATION	191.6x	6.11x	23.61x	-.--%	47.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	112.02x	4.6x	22.35x	-.--%	40.14B
TWILIO INC.	27.12x	5.59x	26.85x	-.--%	35.78B
Average	105.81x	12.74x	32.89x	0.29%	455.48B
Weighted average by Cap.	44.03x	13.02x	22.65x	0.64%