Valuation NTPM Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:51:56 2026-10-16 EDT			5-day change	1st Jan Change
0.2100 ^MYR	+2.44%		0.00%	-16.00%

09-28	NTPM Holdings Berhad Reports Earnings Results for the First Quarter Ended July 31, 2026	CI
06-30	NTPM Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026
Market Cap ¹	673.8	499.8	505.4	443.6	297.6	241.5
Change	-	-25.83%	1.12%	-12.22%	-32.91%	-18.87%
Enterprise Value (EV) ¹	971.2	822.7	862.5	725	600.5	511.5
Change	-	-15.29%	4.84%	-15.94%	-17.17%	-14.82%
P/E	10.7x	17.5x	-85.9x	-56.2x	-8.72x	-6.64x
PBR	1.37x	0.96x	0.99x	0.88x	0.6x	0.5x
PEG	-	-0.3x	1x	-1.6x	-0x	-1.01x
Capitalization / Revenue	0.9x	0.65x	0.58x	0.49x	0.34x	0.28x
EV / Revenue	1.3x	1.08x	0.99x	0.8x	0.68x	0.58x
EV / EBITDA	8.54x	9.36x	14.7x	8.73x	11.3x	72.6x
EV / EBIT	13.5x	18.9x	87.7x	21x	207x	-12.7x
EV / FCF	14.9x	193x	-58.5x	7.25x	-26.4x	30.1x
FCF Yield	6.71%	0.52%	-1.71%	13.8%	-3.78%	3.33%
Dividend per Share ²	0.024	0.016	0.008	0.008	0.004	-
Rate of return	4%	3.6%	1.78%	2.03%	1.51%	-
EPS ²	0.0563	0.0254	-0.005237	-0.007028	-0.0304	-0.0324
Distribution rate	42.6%	63%	-153%	-114%	-13.2%	-
Net sales ¹	749.7	764.9	868.3	905.5	877.7	877.2
EBITDA ¹	113.7	87.86	58.58	83.09	53.38	7.043
EBIT ¹	71.93	43.62	9.832	34.46	2.902	-40.37
Net income ¹	63.27	28.51	-5.881	-7.893	-34.1	-36.39
Net Debt ¹	297.4	323	357.2	281.4	302.9	270.1
Reference price ²	0.6000	0.4450	0.4500	0.3950	0.2650	0.2150
Nbr of stocks (in thousands)	1,123,040	1,123,040	1,123,040	1,123,040	1,123,040	1,123,040
Announcement Date	8/26/21	8/25/22	8/25/23	8/28/24	8/27/25	8/28/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NTPM HOLDINGS	-	-	-	-	57.72M
PROCTER & GAMBLE COMPANY	23.42x	4.44x	16.27x	2.76%	370B
L'ORÉAL	31.25x	4.79x	19.77x	1.91%	244B
UNILEVER PLC	19.62x	2.91x	12.84x	3.22%	143B
COLGATE-PALMOLIVE COMPANY	25.95x	3.81x	16.04x	2.28%	75.02B
GALDERMA GROUP AG	56.38x	7.98x	30.77x	0.28%	49.83B
HINDUSTAN UNILEVER LIMITED	39.27x	6.33x	27.49x	2.38%	46.88B
ESTEE LAUDER	35.95x	2.71x	15.03x	1.48%	37.82B
KENVUE INC.	19.92x	2.78x	11.61x	4.46%	36.32B
KIMBERLY-CLARK CORPORATION	15.92x	2.42x	11.33x	4.88%	35.11B
Average	29.74x	4.24x	17.91x	2.63%	103.78B
Weighted average by Cap.	27.30x	4.33x	17.43x	2.54%