Valuation NTG Clarity Networks Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:58:31 2026-07-24 EDT			5-day change	1st Jan Change
0.8200 ^CAD	+1.23%		+2.50%	-38.81%

07-17	NTG Clarity Networks Inc. Announces Work Valued At CAD 16.6 Million, Including First Purchase Orders Under Previously Announced March 2026 Framework Agreement	CI
05-28	NTG Clarity Networks Inc., Q1 2026 Earnings Call, May 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	6.481	71.24	63.81	39.36	-
Change	-	999.25%	-10.43%	-38.31%	-
Enterprise Value (EV) ¹	6.481	73.04	61.67	30.63	22.76
Change	-	1,027.01%	-15.57%	-50.34%	-25.68%
P/E	17.5x	8.45x	13.4x	5.13x	5.66x
PBR	-	-	-	-	-
PEG	-	0x	-0.3x	0.1x	-0.6x
Capitalization / Revenue	-	1.27x	0.77x	0.43x	0.39x
EV / Revenue	-	1.3x	0.74x	0.33x	0.23x
EV / EBITDA	-	5.93x	5.17x	2.56x	1.68x
EV / EBIT	-	5.92x	5.76x	2.58x	2.18x
EV / FCF	-	45.5x	-16.1x	3.29x	2.44x
FCF Yield	-	2.2%	-6.22%	30.4%	40.9%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.01	0.2	0.1	0.16	0.145
Distribution rate	-	-	-	-	-
Net sales ¹	-	56.13	83.35	91.58	100.6
EBITDA ¹	-	12.31	11.93	11.94	13.53
EBIT ¹	-	12.34	10.7	11.89	10.46
Net income ¹	1.71	9.812	5.524	7.394	7.194
Net Debt ¹	-	1.799	-2.14	-8.737	-16.6
Reference price ²	0.1750	1.6900	1.3400	0.8200	0.8200
Nbr of stocks (in thousands)	37,034	42,156	47,621	48,004	-
Announcement Date	4/30/24	4/15/25	4/27/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NTG CLARITY NETWORKS INC.	5.13x	0.33x	2.56x	-	27.95M
IBM	21.16x	3.48x	12.12x	3.16%	202B
SNOWFLAKE INC.	-93.89x	14.84x	85.94x	-.--%	92.91B
ACCENTURE PLC	10.88x	1.2x	6.29x	4.42%	89.95B
TATA CONSULTANCY SERVICES LTD.	14.62x	2.66x	10.06x	5.62%	84.7B
RELX PLC	20.17x	5.27x	12.97x	2.84%	59.85B
INFOSYS LIMITED	13.61x	1.98x	8.38x	5.73%	43.77B
HCL TECHNOLOGIES LIMITED	17.31x	2.21x	10.6x	5.02%	35.71B
FUJITSU LIMITED	18.74x	1.51x	9.48x	1.58%	34.75B
NEC CORPORATION	19.59x	1.45x	9.18x	1.01%	34.43B
Average	4.73x	3.49x	16.76x	3.26%	67.79B
Weighted average by Cap.	2.23x	4.42x	20.68x	3.25%