|
Market Closed -
Japan Exchange
02:30:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 666.00 JPY | +1.06% |
|
+3.42% | -2.06% |
| 04-08 | Npc Incorporated Provides Consolidated Earnings Guidance for the Fiscal Year Ending August 31, 2026 | CI |
| 04-08 | Npc Incorporated Provides Dividend Guidance for the Year Ending August 31, 2026 | CI |
Company Valuation: NPC Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,131 | 14,358 | 15,202 | 22,612 | 14,900 | 13,952 | - | - |
| Change | - | -10.99% | 5.88% | 48.74% | -34.11% | -6.36% | - | - |
| Enterprise Value (EV) | 12,805 | 11,274 | 10,322 | 17,375 | 8,479 | 13,952 | 13,952 | 13,952 |
| Change | - | -11.96% | -8.44% | 68.33% | -51.2% | 64.55% | 0% | 0% |
| P/E | 39.2x | 38x | 15.3x | 13.5x | 11.2x | 23.3x | 13.5x | 10.7x |
| PBR | 2.18x | 2.02x | 1.88x | 2.33x | 1.38x | 1.24x | 1.16x | 1.06x |
| PEG | - | -6.15x | 0x | 0.2x | -0.5x | -0.4x | 0.2x | 0.4x |
| Capitalization / Revenue | 3.09x | 3.28x | 1.63x | 2.09x | 1.61x | 1.72x | 1.4x | 1.27x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.72x | 1.4x | 1.27x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.5x | 9.3x | 7.34x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2 | 2 | 6 | 10 | 10 | 10 | 10 | 10 |
| Rate of return | 0.27% | 0.3% | 0.85% | 0.95% | 1.45% | 1.5% | 1.5% | 1.5% |
| EPS 2 | 18.76 | 17.6 | 46.16 | 77.81 | 61.36 | 28.6 | 49.2 | 62.1 |
| Distribution rate | 10.7% | 11.4% | 13% | 12.9% | 16.3% | 35% | 20.3% | 16.1% |
| Net sales 1 | 5,217 | 4,379 | 9,320 | 10,798 | 9,272 | 8,100 | 10,000 | 11,000 |
| EBITDA | - | - | - | 2,654 | - | - | - | - |
| EBIT 1 | 691 | 620 | 976 | 2,436 | 1,920 | 900 | 1,500 | 1,900 |
| Net income 1 | 411 | 379 | 993 | 1,676 | 1,325 | 600 | 1,030 | 1,300 |
| Net Debt | -3,326 | -3,084 | -4,880 | -5,237 | -6,421 | - | - | - |
| Reference price 2 | 736.00 | 668.00 | 706.00 | 1,049.00 | 689.00 | 666.00 | 666.00 | 666.00 |
| Nbr of stocks (in thousands) | 21,917 | 21,494 | 21,533 | 21,556 | 21,626 | 20,949 | - | - |
| Announcement Date | 10/12/21 | 10/12/22 | 10/11/23 | 10/15/24 | 10/9/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.04x | - | - | 1.52% | 89.63M | |
| 15.04x | 1.67x | 9.32x | 0.91% | 18.33B | |
| 30.01x | 6.13x | 19.21x | 1.15% | 17.12B | |
| 79.25x | 6.74x | 39.93x | 0.36% | 8.09B | |
| 20.74x | 2.38x | 14.96x | 1.38% | 7.33B | |
| 48.09x | 5x | 19.58x | - | 6.17B | |
| 15.89x | 1.21x | 9.05x | 4.58% | 6.05B | |
| 11.08x | 0.52x | 4.78x | 2.77% | 4.14B | |
| 15.56x | 2.35x | 8.63x | 2.57% | 3.92B | |
| 7.51x | 1.07x | 4.58x | 4.78% | 3.59B | |
| Average | 26.62x | 3.01x | 14.45x | 2.22% | 7.48B | |
| Weighted average by Cap. | 28.22x | 3.49x | 15.76x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6255 Stock
- Valuation NPC Incorporated
Select your edition
All financial news and data tailored to specific country editions
