Company Valuation: Nowonomics AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 371.4 170.2 130.2 101.6 148.7
Change - -54.16% -23.51% -21.97% 46.34%
Enterprise Value (EV) 1 376.1 164.5 137 97.68 144.9
Change - -56.27% -16.7% -28.71% 48.34%
P/E -17.1x -4.7x -3.2x -4.04x -8.57x
PBR 1,206x 8.81x 10.5x 4.91x 20.2x
PEG - -0.2x 0.56x 0.1x 0.3x
Capitalization / Revenue 57.4x 13.3x 12.4x 6.29x 7.78x
EV / Revenue 58.1x 12.8x 13x 6.05x 7.58x
EV / EBITDA -18.5x -5.94x -4.55x -6.05x -10.3x
EV / EBIT -18.4x -5.53x -4.19x -5.19x -8.58x
EV / FCF -42.1x -12x -7.34x -6.91x -52.4x
FCF Yield -2.37% -8.35% -13.6% -14.5% -1.91%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -2.682 -3.299 -3.11 -1.015 -0.7
Distribution rate - - - - -
Net sales 1 6.471 12.82 10.52 16.14 19.1
EBITDA 1 -20.28 -27.7 -30.09 -16.13 -14.05
EBIT 1 -20.4 -29.73 -32.71 -18.81 -16.9
Net income 1 -20.84 -32.31 -37.08 -20.36 -17.35
Net Debt 1 4.762 -5.753 6.8 -3.935 -3.808
Reference price 2 45.800 15.500 9.960 4.100 6.000
Nbr of stocks (in thousands) 8,109 10,984 13,075 24,784 24,784
Announcement Date 4/7/22 4/13/23 4/20/24 4/9/25 4/17/26
1SEK in Million2SEK
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NOWO Stock
  4. Valuation Nowonomics AB
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!