|
End-of-day quote
Shanghai S.E.
2026-09-01
|
5-day change | 1st Jan Change | ||
| 176.16 CNY | -8.73% |
|
+20.86% | +183.72% |
| 08-17 | Novoray H1 Profit Up 7.5%, Revenue Climbs 21% | MT |
| 08-14 | Novoray Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Novoray Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,532 | 6,069 | 9,835 | 11,962 | 14,993 | 42,537 | - | - |
| Change | - | -36.33% | 62.07% | 21.62% | 25.34% | 183.72% | - | - |
| Enterprise Value (EV) | 9,532 | 6,069 | 9,835 | 11,962 | 14,993 | 42,537 | 42,537 | 42,537 |
| Change | - | -36.33% | 62.07% | 21.62% | 25.34% | 183.72% | 0% | 0% |
| P/E | 55.2x | 32.2x | 56.3x | 47.7x | 51.3x | 95.5x | 67.5x | 46.7x |
| PBR | 8.72x | 4.93x | 7.3x | 7.93x | 8.79x | 20.9x | 16.9x | 12.6x |
| PEG | - | 3.61x | -7.77x | 1.1x | 3.1x | 1.8x | 1.6x | 1.1x |
| Capitalization / Revenue | 15.3x | 9.17x | 13.8x | 12.5x | 13.4x | 27.5x | 21.5x | 16.7x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 27.5x | 21.5x | 16.7x |
| EV / EBITDA | 0x | - | 0x | 0x | 0x | 74x | 54x | 39.2x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 83.7x | 59.1x | 41x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2165 | - | 0.3846 | 0.3846 | 0.5 | 0.73 | 1 | - |
| Rate of return | 0.55% | - | 0.94% | 0.78% | 0.81% | 0.41% | 0.57% | - |
| EPS 2 | 0.7156 | 0.7796 | 0.7231 | 1.038 | 1.21 | 1.845 | 2.61 | 3.77 |
| Distribution rate | 30.2% | - | 53.2% | 37% | 41.3% | 39.6% | 38.3% | - |
| Net sales 1 | 624.7 | 662 | 711.7 | 960.4 | 1,116 | 1,544 | 1,979 | 2,547 |
| EBITDA 1 | 220.2 | - | 245 | 335.6 | 403.8 | 574.5 | 788 | 1,085 |
| EBIT 1 | 197.2 | 190.2 | 195.4 | 285.3 | 335.5 | 508 | 720 | 1,037 |
| Net income 1 | 172.9 | 188.2 | 174 | 251.4 | 292.6 | 445.5 | 631 | 909 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 39.47 | 25.13 | 40.73 | 49.54 | 62.09 | 176.16 | 176.16 | 176.16 |
| Nbr of stocks (in thousands) | 241,469 | 241,469 | 241,469 | 241,469 | 241,469 | 241,469 | - | - |
| Announcement Date | 2/27/22 | 2/27/23 | 2/22/24 | 2/14/25 | 2/13/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 95.48x | - | - | 0.41% | 6.33B | |
| 27.81x | 4.32x | 13.86x | 2.11% | 128B | |
| 17.46x | 6.28x | 34.17x | 2.76% | 58.69B | |
| 58.56x | 1.36x | 9.57x | 5.93% | 39.78B | |
| 12.54x | 1.27x | 6.83x | 2.7% | 35.87B | |
| 10.08x | 3.26x | 7.65x | 4.31% | 26.37B | |
| 19.89x | 0.87x | 6.63x | 1.17% | 20.85B | |
| 8.91x | 0.88x | 5.44x | 4.24% | 21.05B | |
| 11.41x | 1.02x | 8.24x | 3.67% | 20.07B | |
| 70.71x | 12.83x | 46.69x | 0.07% | 19.13B | |
| Average | 33.28x | 3.57x | 15.45x | 2.74% | 37.59B | |
| Weighted average by Cap. | 27.69x | 3.81x | 16.00x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688300 Stock
- Valuation Novoray Corporation
Select your edition
All financial news and data tailored to specific country editions
