Valuation Novacyt London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:35:26 2026-07-23 EDT			5-day change	1st Jan Change
39.60 ^GBX	+4.21%		+3.80%	+11.71%

07-01	Novacyt S.A. - Shareholder/Analyst Call
06-01	Novacyt plans job cuts; EnSilica's contract win	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027
Market Cap ¹	309.3	86.78	42.47	27.57	32.46	-
Change	-	-71.94%	-	-35.08%	17.75%	-
Enterprise Value (EV) ¹	190.3	86.78	42.47	17.5	34.42	37.3
Change	-	-54.41%	-	-58.79%	96.67%	8.39%
P/E	-	-3.01x	-0.87x	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	2.72x	-	-	1.19x	1.06x	0.93x
EV / Revenue	1.67x	-	-	0.75x	1.13x	1.07x
EV / EBITDA	4.32x	-	-	-1.94x	-5x	-13.7x
EV / EBIT	4.57x	-	-	-1.33x	-3.44x	-7.07x
EV / FCF	-	-	-	-1.59x	-3.84x	-8.61x
FCF Yield	-	-	-	-62.7%	-26%	-11.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-0.408	-0.6934	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	113.8	-	-	23.18	30.52	34.86
EBITDA ¹	44.06	-	-	-9.014	-6.878	-2.727
EBIT ¹	41.68	-	-	-13.13	-10	-5.273
Net income	-	-29.16	-49.07	-	-	-
Net Debt ¹	-119	-	-	-10.07	1.956	4.842
Reference price ²	4.3800	1.2295	0.6020	0.3910	0.4480	0.4480
Nbr of stocks (in thousands)	70,616	70,582	70,547	70,511	72,461	-
Announcement Date	4/28/22	4/27/23	4/30/25	4/30/26	-	-