Valuation Novacyt

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-28 EDT			5-day change	1st Jan Change
0.4910 ^EUR	-0.71%		-7.53%	+25.58%

07-28	Empresaria to beta market view; Winking revenue up	AN
07-01	Novacyt S.A. - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027
Market Cap ¹	309.3	86.78	42.47	27.57	35.6	-
Change	-	-71.94%	-	-35.08%	29.12%	-
Enterprise Value (EV) ¹	190.3	86.78	42.47	17.5	37.55	40.44
Change	-	-54.41%	-	-58.79%	114.59%	7.68%
P/E	-	-3.01x	-0.87x	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	2.72x	-	-	1.19x	1.17x	1.02x
EV / Revenue	1.67x	-	-	0.75x	1.23x	1.16x
EV / EBITDA	4.32x	-	-	-1.94x	-5.46x	-14.8x
EV / EBIT	4.57x	-	-	-1.33x	-3.75x	-7.67x
EV / FCF	-	-	-	-1.59x	-4.19x	-9.33x
FCF Yield	-	-	-	-62.7%	-23.9%	-10.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-0.408	-0.6934	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	113.8	-	-	23.18	30.52	34.86
EBITDA ¹	44.06	-	-	-9.014	-6.878	-2.727
EBIT ¹	41.68	-	-	-13.13	-10	-5.273
Net income	-	-29.16	-49.07	-	-	-
Net Debt ¹	-119	-	-	-10.07	1.956	4.842
Reference price ²	4.3800	1.2295	0.6020	0.3910	0.4910	0.4910
Nbr of stocks (in thousands)	70,616	70,582	70,547	70,511	72,502	-
Announcement Date	4/28/22	4/27/23	4/30/25	4/30/26	-	-