Valuation Nova Ltd. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 05:37:17 2026-07-08 EDT			5-day change	1st Jan Change
379.60 ^EUR	-1.20%		-16.09%	+33.01%

07-06	Morgan Stanley Adjusts Price Target on Nova to $540 From $494	MT
07-06	Nova Insider Sold Shares Worth $1,486,856, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,175	2,345	3,947	5,746	10,023	14,366	-	-
Change	-	-43.83%	68.29%	45.6%	74.43%	43.32%	-	-
Enterprise Value (EV) ¹	4,175	2,345	3,947	5,340	9,706	14,121	13,732	13,261
Change	-	-43.83%	68.29%	35.31%	81.76%	45.48%	-2.75%	-3.43%
P/E	47x	18.6x	32.1x	34.3x	41.3x	48.3x	38.2x	33.5x
PBR	9.22x	4.43x	-	6.22x	7.92x	9.02x	7.12x	5.44x
PEG	-	0.5x	-11.77x	1x	1.1x	2.7x	1.5x	2.4x
Capitalization / Revenue	10x	4.11x	7.62x	8.55x	11.4x	13.5x	11.1x	9.88x
EV / Revenue	10x	4.11x	7.62x	7.94x	11x	13.3x	10.6x	9.12x
EV / EBITDA	31.4x	12.5x	23.7x	23.1x	31.8x	35.8x	27.3x	22.5x
EV / EBIT	33x	13.1x	25.2x	24.3x	33.2x	39x	29.7x	25.1x
EV / FCF	-	-	-	24.5x	44.5x	62x	38.8x	-
FCF Yield	-	-	-	4.08%	2.25%	1.61%	2.58%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.12	4.4	4.28	5.75	7.96	9.362	11.82	13.48
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	416.1	570.7	517.9	672.4	880.6	1,065	1,296	1,454
EBITDA ¹	132.8	187.2	166.8	231	305.4	394.2	502.5	588.8
EBIT ¹	126.3	178.6	156.4	219.3	292	361.9	462	527.4
Net income ¹	93.1	140.2	136.3	183.8	259.2	322.6	392.5	458.4
Net Debt ¹	-	-	-	-406	-316.8	-244.9	-633.7	-1,105
Reference price ²	146.50	81.68	137.39	196.95	328.39	451.99	451.99	451.99
Nbr of stocks (in thousands)	28,500	28,711	28,725	29,176	30,522	31,783	-	-
Announcement Date	2/24/22	2/15/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	20.91x	11.74x	17.41x	0.39%	4,770B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.52x	11.64x	15.76x	1.05%	1,969B
BROADCOM INC.	40.87x	16.87x	24.83x	0.71%	1,764B
MICRON TECHNOLOGY, INC.	12.9x	7.85x	9.5x	0.06%	1,060B
SK HYNIX INC.	6.83x	3.91x	4.72x	0.25%	1,029B
AMD (ADVANCED MICRO DEVICES)	96.07x	16.75x	62.57x	-.--%	842B
INTEL CORPORATION	-308.07x	9.78x	29.11x	-.--%	555B
ARM HOLDINGS PLC	248.02x	53.04x	112.28x	-.--%	321B
TEXAS INSTRUMENTS INCORPORATED	38.18x	13.07x	25.07x	1.96%	267B
Average	20.03x	16.07x	33.47x	0.49%	1,397B
Weighted average by Cap.	19.12x	12.81x	22.61x	0.48%