Valuation Nova Ltd. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 06:21:38 2026-07-16 EDT			5-day change	1st Jan Change
404.45 ^EUR	-5.48%		+2.30%	+43.10%

07-06	Morgan Stanley Adjusts Price Target on Nova to $540 From $494	MT
07-06	Nova Insider Sold Shares Worth $1,486,856, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,175	2,345	3,947	5,746	10,023	15,017	-	-
Change	-	-43.83%	68.29%	45.6%	74.43%	49.82%	-	-
Enterprise Value (EV) ¹	4,175	2,345	3,947	5,340	9,706	14,772	14,383	13,912
Change	-	-43.83%	68.29%	35.31%	81.76%	52.19%	-2.63%	-3.27%
P/E	47x	18.6x	32.1x	34.3x	41.3x	50.5x	40x	35.1x
PBR	9.22x	4.43x	-	6.22x	7.92x	9.43x	7.45x	5.69x
PEG	-	0.5x	-11.77x	1x	1.1x	2.9x	1.5x	2.5x
Capitalization / Revenue	10x	4.11x	7.62x	8.55x	11.4x	14.1x	11.6x	10.3x
EV / Revenue	10x	4.11x	7.62x	7.94x	11x	13.9x	11.1x	9.57x
EV / EBITDA	31.4x	12.5x	23.7x	23.1x	31.8x	37.5x	28.6x	23.6x
EV / EBIT	33x	13.1x	25.2x	24.3x	33.2x	40.8x	31.1x	26.4x
EV / FCF	-	-	-	24.5x	44.5x	64.9x	40.7x	-
FCF Yield	-	-	-	4.08%	2.25%	1.54%	2.46%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.12	4.4	4.28	5.75	7.96	9.362	11.82	13.48
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	416.1	570.7	517.9	672.4	880.6	1,065	1,296	1,454
EBITDA ¹	132.8	187.2	166.8	231	305.4	394.2	502.5	588.8
EBIT ¹	126.3	178.6	156.4	219.3	292	361.9	462	527.4
Net income ¹	93.1	140.2	136.3	183.8	259.2	322.6	392.5	458.4
Net Debt ¹	-	-	-	-406	-316.8	-244.9	-633.7	-1,105
Reference price ²	146.50	81.68	137.39	196.95	328.39	472.48	472.48	472.48
Nbr of stocks (in thousands)	28,500	28,711	28,725	29,176	30,522	31,783	-	-
Announcement Date	2/24/22	2/15/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.54x	12.69x	18.83x	0.36%	5,147B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.25x	11.6x	15.63x	1.05%	1,965B
BROADCOM INC.	43.53x	17.92x	26.38x	0.66%	1,876B
MICRON TECHNOLOGY, INC.	12.44x	7.55x	9.14x	0.06%	1,021B
SK HYNIX INC.	6.43x	3.77x	4.53x	0.27%	1,019B
AMD (ADVANCED MICRO DEVICES)	98.13x	17.14x	64.17x	-.--%	863B
INTEL CORPORATION	-265.29x	9.13x	27.15x	-.--%	518B
ARM HOLDINGS PLC	228.86x	48.83x	103.43x	-.--%	296B
TEXAS INSTRUMENTS INCORPORATED	39.03x	13.39x	25.72x	1.91%	274B
Average	23.32x	15.78x	32.78x	0.48%	1,442B
Weighted average by Cap.	22.37x	13.17x	22.97x	0.46%