|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.76 USD | +3.13% |
|
+6.35% | +32.82% |
| 06-04 | NOV Shares Rise After Capital One Upgrade | MT |
| 06-04 | Capital One Upgrades NOV to Overweight From Equal Weight, Adjusts Price Target to $26 From $25 | MT |
Company Valuation: NOV Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,294 | 8,206 | 7,989 | 5,681 | 5,701 | 7,451 | - | - |
| Change | - | 55% | -2.64% | -28.89% | 0.36% | 30.69% | - | - |
| Enterprise Value (EV) 1 | 5,411 | 8,867 | 8,898 | 6,191 | 5,867 | 7,626 | 7,424 | 7,169 |
| Change | - | 63.87% | 0.35% | -30.43% | -5.23% | 29.98% | -2.65% | -3.44% |
| P/E | -20.8x | 53.6x | 8.11x | 9.13x | 40.1x | 26.1x | 16.3x | 14.3x |
| PBR | 1.03x | 1.62x | 1.28x | 0.87x | 0.9x | 1.18x | 1.12x | 1.04x |
| PEG | - | -0x | 0x | -0.3x | -0.5x | 0x | 0.3x | 1x |
| Capitalization / Revenue | 0.96x | 1.13x | 0.93x | 0.64x | 0.65x | 0.87x | 0.82x | 0.79x |
| EV / Revenue | 0.98x | 1.23x | 1.04x | 0.7x | 0.67x | 0.89x | 0.82x | 0.76x |
| EV / EBITDA | 23.6x | 13.1x | 8.89x | 5.58x | 5.7x | 8.4x | 6.77x | 5.97x |
| EV / EBIT | -70.3x | 23.5x | 12.7x | 8.07x | 8.7x | 14.2x | 10x | 8.76x |
| EV / FCF | 60.1x | -22.6x | -63.6x | 6.5x | 6.7x | 19.2x | 15.6x | 13.8x |
| FCF Yield | 1.66% | -4.43% | -1.57% | 15.4% | 14.9% | 5.21% | 6.4% | 7.26% |
| Dividend per Share 2 | 0.05 | 0.2 | 0.2 | 0.275 | 0.51 | 0.3773 | 0.3817 | 0.4383 |
| Rate of return | 0.37% | 0.96% | 0.99% | 1.88% | 3.26% | 1.82% | 1.84% | 2.11% |
| EPS 2 | -0.65 | 0.39 | 2.5 | 1.6 | 0.39 | 0.7968 | 1.272 | 1.455 |
| Distribution rate | -7.69% | 51.3% | 8% | 17.2% | 131% | 47.4% | 30% | 30.1% |
| Net sales 1 | 5,524 | 7,237 | 8,583 | 8,870 | 8,744 | 8,607 | 9,071 | 9,403 |
| EBITDA 1 | 229 | 679 | 1,001 | 1,110 | 1,029 | 907.5 | 1,097 | 1,200 |
| EBIT 1 | -77 | 378 | 699 | 767 | 674 | 536.1 | 742.7 | 818.4 |
| Net income 1 | -250 | 155 | 993 | 635 | 145 | 291 | 459.5 | 507.6 |
| Net Debt 1 | 117 | 661 | 909 | 510 | 166 | 175.6 | -26.32 | -282 |
| Reference price 2 | 13.55 | 20.89 | 20.28 | 14.60 | 15.63 | 20.76 | 20.76 | 20.76 |
| Nbr of stocks (in thousands) | 390,692 | 392,805 | 393,927 | 389,084 | 364,753 | 358,888 | - | - |
| Announcement Date | 2/3/22 | 2/6/23 | 2/1/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.06x | 0.89x | 8.4x | 1.82% | 7.45B | |
| 22.26x | 2.32x | 10.67x | 2.24% | 77.79B | |
| 21.55x | 2.04x | 11.38x | 1.64% | 56.8B | |
| 26.13x | 2.79x | 13.88x | 0.26% | 30.6B | |
| 13.86x | 1.46x | 7.94x | 2.05% | 27.79B | |
| 19.69x | 0.52x | 4.2x | 3.79% | 9.74B | |
| 7.95x | 1.49x | 5.86x | 3.39% | 6.46B | |
| 15.73x | 1.4x | 6.6x | 1.24% | 6.36B | |
| 19.48x | 5.55x | 9.63x | 2.54% | 6.33B | |
| 29.29x | 5.78x | 10.38x | 3.39% | 5.87B | |
| Average | 20.20x | 2.42x | 8.89x | 2.24% | 23.52B | |
| Weighted average by Cap. | 21.14x | 2.22x | 10.32x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOV Stock
- Valuation NOV Inc.
Select your edition
All financial news and data tailored to specific country editions
