|
Real-time Estimate
Cboe BZX
09:57:45 2026-11-02 EST
|
5-day change | 1st Jan Change | ||
| 19.40 USD | +0.60% |
|
-5.82% | +21.66% |
| 10-28 | NOV Inc., Q3 2026 Earnings Call, Oct 28, 2026 | |
| 10-27 | Earnings Flash (NOV) NOV Inc. Reports Q3 Revenue $2.23B, vs. FactSet Est of $2.20B | MT |
Company Valuation: NOV Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,294 | 8,206 | 7,989 | 5,681 | 5,701 | 6,877 | - | - |
| Change | - | 55% | -2.64% | -28.89% | 0.36% | 20.63% | - | - |
| Enterprise Value (EV) 1 | 5,411 | 8,867 | 8,898 | 6,191 | 5,867 | 7,105 | 6,862 | 6,774 |
| Change | - | 63.87% | 0.35% | -30.43% | -5.23% | 21.1% | -3.43% | -1.28% |
| P/E | -20.8x | 53.6x | 8.11x | 9.13x | 40.1x | 21.5x | 15.3x | 13x |
| PBR | 1.03x | 1.62x | 1.28x | 0.87x | 0.9x | 1.09x | 1.03x | 0.97x |
| PEG | - | -0x | 0x | -0.3x | -0.5x | 0x | 0.4x | 0.7x |
| Capitalization / Revenue | 0.96x | 1.13x | 0.93x | 0.64x | 0.65x | 0.79x | 0.76x | 0.72x |
| EV / Revenue | 0.98x | 1.23x | 1.04x | 0.7x | 0.67x | 0.82x | 0.76x | 0.71x |
| EV / EBITDA | 23.6x | 13.1x | 8.89x | 5.58x | 5.7x | 7.07x | 6.18x | 5.47x |
| EV / EBIT | -70.3x | 23.5x | 12.7x | 8.07x | 8.7x | 11.6x | 9.13x | 7.68x |
| EV / FCF | 60.1x | -22.6x | -63.6x | 6.5x | 6.7x | 20.8x | 13.3x | 12.2x |
| FCF Yield | 1.66% | -4.43% | -1.57% | 15.4% | 14.9% | 4.81% | 7.52% | 8.19% |
| Dividend per Share 2 | 0.05 | 0.2 | 0.2 | 0.275 | 0.51 | 0.4083 | 0.3588 | 0.43 |
| Rate of return | 0.37% | 0.96% | 0.99% | 1.88% | 3.26% | 2.12% | 1.86% | 2.23% |
| EPS 2 | -0.65 | 0.39 | 2.5 | 1.6 | 0.39 | 0.8955 | 1.259 | 1.486 |
| Distribution rate | -7.69% | 51.3% | 8% | 17.2% | 131% | 45.6% | 28.5% | 28.9% |
| Net sales 1 | 5,524 | 7,237 | 8,583 | 8,870 | 8,744 | 8,689 | 9,049 | 9,487 |
| EBITDA 1 | 229 | 679 | 1,001 | 1,110 | 1,029 | 1,005 | 1,110 | 1,239 |
| EBIT 1 | -77 | 378 | 699 | 767 | 674 | 612.6 | 751.8 | 881.9 |
| Net income 1 | -250 | 155 | 993 | 635 | 145 | 325.7 | 453 | 542.4 |
| Net Debt 1 | 117 | 661 | 909 | 510 | 166 | 227.7 | -15.59 | -103.5 |
| Reference price 2 | 13.55 | 20.89 | 20.28 | 14.60 | 15.63 | 19.29 | 19.29 | 19.29 |
| Nbr of stocks (in thousands) | 390,692 | 392,805 | 393,927 | 389,084 | 364,753 | 356,512 | - | - |
| Announcement Date | 2/3/22 | 2/6/23 | 2/1/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.53x | 0.82x | 7.08x | 2.12% | 6.88B | |
| 23.28x | 2.35x | 10.91x | 2.19% | 79.32B | |
| 20.25x | 2.29x | 12.86x | 1.68% | 54.85B | |
| 15.86x | 2.2x | 9.58x | 4.68% | 30.27B | |
| 15.61x | 1.54x | 8.64x | 1.89% | 29.92B | |
| 21.73x | 2.41x | 11.9x | 0.29% | 26.74B | |
| 26.38x | 4.31x | 17.1x | 1.1% | 13.55B | |
| 13.5x | 1.29x | 5.4x | 3.64% | 10.46B | |
| 31.7x | 0.52x | 4.62x | 3.68% | 9.71B | |
| 15.97x | 1.45x | 6.9x | 1.21% | 6.57B | |
| Average | 20.58x | 1.92x | 9.50x | 2.25% | 26.83B | |
| Weighted average by Cap. | 20.67x | 2.17x | 10.68x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOV Stock
- Valuation NOV Inc.
Select your edition
All financial news and data tailored to specific country editions
