|
Real-time Estimate
Cboe BZX
09:58:27 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 49.87 USD | +0.81% |
|
-0.41% | +6.38% |
| 10-22 | Mizuho Securities Initiates Coverage on Northwest Natural With Neutral Rating, $51 PT | MT |
| 10-09 | Northwest Natural Holding Company Declares Quarterly Dividend, Payable on November 13, 2026 | CI |
Company Valuation: Northwest Natural Holding Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,499 | 1,670 | 1,432 | 1,588 | 1,940 | 2,082 | - | - |
| Change | - | 11.43% | -14.26% | 10.86% | 22.2% | 7.34% | - | - |
| Enterprise Value (EV) | 1,499 | 1,670 | 1,432 | 1,588 | 1,940 | 2,082 | 2,082 | 2,082 |
| Change | - | 11.43% | -14.26% | 10.86% | 22.2% | 7.34% | 0% | 0% |
| P/E | 19.1x | 18.7x | 15x | 19.5x | 16.9x | 16.1x | 15.4x | 14.8x |
| PBR | - | 1.44x | 1.14x | 1.15x | 1.32x | 1.35x | 1.29x | 1.23x |
| PEG | - | -23.94x | 7.62x | -0.9x | 0.5x | 1.5x | 3.46x | 3.68x |
| Capitalization / Revenue | 1.74x | 1.61x | 1.2x | 1.38x | 1.5x | 1.52x | 1.45x | 1.4x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.52x | 1.45x | 1.4x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.24x | 3.93x | 3.66x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.7x | 6.11x | 5.75x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | -12.7x | -11.5x | - |
| FCF Yield | -8.91% | -11.4% | -3.31% | -12.2% | -10.2% | -7.89% | -8.71% | - |
| Dividend per Share 2 | 1.922 | 1.932 | 1.942 | 1.952 | 1.962 | 1.99 | 2.031 | 2.085 |
| Rate of return | 3.94% | 4.06% | 4.99% | 4.94% | 4.2% | 4.02% | 4.11% | 4.21% |
| EPS 2 | 2.56 | 2.54 | 2.59 | 2.03 | 2.77 | 3.067 | 3.203 | 3.332 |
| Distribution rate | 75.1% | 76.1% | 75% | 96.2% | 70.8% | 64.9% | 63.4% | 62.6% |
| Net sales 1 | 860.4 | 1,037 | 1,197 | 1,153 | 1,289 | 1,368 | 1,438 | 1,490 |
| EBITDA 1 | 276.7 | 284.2 | 310.5 | 329 | 446.4 | 491.2 | 529.7 | 569.1 |
| EBIT 1 | 163.1 | 167.5 | 184.9 | 191.1 | 280.9 | 311 | 341 | 362 |
| Net income 1 | 78.67 | 86.3 | 93.87 | 78.87 | 113.3 | 129.4 | 139.1 | 150.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 48.78 | 47.59 | 38.94 | 39.56 | 46.74 | 49.47 | 49.47 | 49.47 |
| Nbr of stocks (in thousands) | 30,730 | 35,099 | 36,778 | 40,132 | 41,507 | 42,094 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/23/24 | 2/28/25 | 2/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.13x | - | - | 4.02% | 2.08B | |
| 20.03x | 7.61x | 14.59x | 2.38% | 28.65B | |
| 15.1x | 1.35x | 9.7x | 2.24% | 13.96B | |
| 16.46x | 1.09x | 7.55x | 1.9% | 13.22B | |
| 11.06x | 0.88x | 8.63x | 4.06% | 11.38B | |
| 46.76x | 8.67x | 12.12x | 5.27% | 10.46B | |
| 12.12x | 7.16x | 9.33x | 5.38% | 10.11B | |
| 11.46x | 0.61x | 5.04x | 5.27% | 9.5B | |
| Average | 18.64x | 3.91x | 9.57x | 3.81% | 12.42B | |
| Weighted average by Cap. | 18.94x | 4.42x | 10.49x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NWN Stock
- Valuation Northwest Natural Holding Company
Select your edition
All financial news and data tailored to specific country editions
