Valuation Northrim BanCorp, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-04 EDT			5-day change	1st Jan Change
27.08 ^USD	-0.62%		+1.27%	+1.77%

08-03	Northrim Bancorp Insider Sold Shares Worth $356,657, According to a Recent SEC Filing	MT
07-23	Northrim BanCorp, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	266.8	310.2	316.1	428.8	587.8	602.2	-	-
Change	-	16.27%	1.9%	35.66%	37.08%	2.44%	-	-
Enterprise Value (EV)	266.8	310.2	316.1	428.8	587.8	602.2	602.2	602.2
Change	-	16.27%	1.9%	35.66%	37.08%	2.44%	0%	0%
P/E	7.24x	10.4x	12.7x	11.8x	9.27x	12x	10.1x	9.43x
PBR	1.1x	1.42x	1.34x	1.61x	1.8x	1.44x	1.37x	1.18x
PEG	-	-0.9x	-0.9x	0.2x	0.1x	-0.6x	0.5x	1.33x
Capitalization / Revenue	-	-	-	2.74x	2.76x	2.8x	2.18x	2.08x
EV / Revenue	-	-	-	0x	0x	2.8x	2.18x	2.08x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	0x	0x	7.1x	5.45x	5.01x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.375	0.455	0.6	0.62	0.64	0.64	0.675	0.68
Rate of return	3.45%	3.34%	4.2%	3.18%	2.41%	2.36%	2.49%	2.51%
EPS ²	1.5	1.318	1.122	1.655	2.87	2.26	2.68	2.87
Distribution rate	25%	34.5%	53.5%	37.5%	22.3%	28.3%	25.2%	23.7%
Net sales ¹	-	-	-	156.7	212.8	214.9	276	290
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	-	-	-	51.3	88.43	84.8	110.5	120.2
Net income ¹	37.52	30.74	25.39	36.97	64.61	51	68.2	81.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	10.86	13.64	14.30	19.48	26.61	27.07	27.07	27.07
Nbr of stocks (in thousands)	24,558	22,739	22,102	22,008	22,091	22,245	-	-
Announcement Date	1/28/22	1/26/23	1/25/24	1/24/25	1/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NORTHRIM BANCORP, INC.	12.06x	-	-	2.35%	606M
ICICI BANK LIMITED	18.06x	-	-	0.94%	110B
ANZ GROUP HOLDINGS LIMITED	15.21x	-	-	4.47%	78.62B
CRÉDIT AGRICOLE S.A.	7.98x	-	-	5.99%	67.69B
INDUSTRIAL BANK CO., LTD.	5.28x	-	-	5.7%	59.83B
FIFTH THIRD BANCORP	18.57x	-	-	2.86%	51.58B
PT BANK CENTRAL ASIA TBK	12.81x	-	-	5.41%	43.04B
QATAR NATIONAL BANK (Q.P.S.C.)	9.67x	-	-	4.44%	43.37B
BANK LEUMI LE-ISRAEL B.M.	10.67x	-	-	3.76%	34.72B
STANDARD BANK GROUP LIMITED	10.1x	-	-	5.67%	32.48B
Average	12.04x			4.16%	52.19B
Weighted average by Cap.	12.78x			4.01%