|
Market Closed -
Nasdaq
16:00:00 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 25.80 USD | +0.66% |
|
+0.23% | -3.04% |
Company Valuation: Northrim BanCorp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 266.8 | 310.2 | 316.1 | 428.8 | 587.8 | 570.1 | - | - |
| Change | - | 16.27% | 1.9% | 35.66% | 37.08% | -3.01% | - | - |
| Enterprise Value (EV) | 266.8 | 310.2 | 316.1 | 428.8 | 587.8 | 570.1 | 570.1 | 570.1 |
| Change | - | 16.27% | 1.9% | 35.66% | 37.08% | -3.01% | 0% | 0% |
| P/E | 7.24x | 10.4x | 12.7x | 11.8x | 9.27x | 10.5x | 9.56x | 8.99x |
| PBR | 1.1x | 1.42x | 1.34x | 1.61x | 1.8x | 1.46x | 1.25x | 1.12x |
| PEG | - | -0.9x | -0.9x | 0.2x | 0.1x | -0.7x | 0.9x | 1.43x |
| Capitalization / Revenue | - | - | - | 2.74x | 2.76x | 2.65x | 2.07x | 1.97x |
| EV / Revenue | - | - | - | 0x | 0x | 2.65x | 2.07x | 1.97x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | 0x | 0x | 6.72x | 5.16x | 4.74x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.375 | 0.455 | 0.6 | 0.62 | 0.64 | 0.65 | 0.67 | 0.68 |
| Rate of return | 3.45% | 3.34% | 4.2% | 3.18% | 2.41% | 2.52% | 2.6% | 2.64% |
| EPS 2 | 1.5 | 1.318 | 1.122 | 1.655 | 2.87 | 2.45 | 2.7 | 2.87 |
| Distribution rate | 25% | 34.5% | 53.5% | 37.5% | 22.3% | 26.5% | 24.8% | 23.7% |
| Net sales 1 | - | - | - | 156.7 | 212.8 | 214.9 | 276 | 290 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | - | - | - | 51.3 | 88.43 | 84.8 | 110.5 | 120.2 |
| Net income 1 | 37.52 | 30.74 | 25.39 | 36.97 | 64.61 | 55.3 | 77 | 81.9 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 10.86 | 13.64 | 14.30 | 19.48 | 26.61 | 25.80 | 25.80 | 25.80 |
| Nbr of stocks (in thousands) | 24,558 | 22,739 | 22,102 | 22,008 | 22,091 | 22,245 | - | - |
| Announcement Date | 1/28/22 | 1/26/23 | 1/25/24 | 1/24/25 | 1/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.46x | - | - | 2.54% | 570M | |
| 6.55x | - | - | 4.81% | 350B | |
| 17.71x | - | - | 0.95% | 108B | |
| 14.93x | - | - | 4.5% | 79.78B | |
| 8.11x | - | - | 6.2% | 67.01B | |
| 5.05x | - | - | 5.98% | 57.32B | |
| 17.96x | - | - | 2.95% | 49.97B | |
| 12.99x | - | - | 5.37% | 44.03B | |
| 9.48x | - | - | 4.54% | 42.49B | |
| 11.09x | - | - | 3.63% | 37.6B | |
| Average | 11.43x | 4.15% | 83.67B | |||
| Weighted average by Cap. | 10.18x | 4.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NRIM Stock
- Valuation Northrim BanCorp, Inc.
Select your edition
All financial news and data tailored to specific country editions
