Company Valuation: Northamber plc

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 17.7 18.11 14.02 10.89 10.83 8.676
Change - 2.31% -22.56% -22.33% -0.59% -19.87%
Enterprise Value (EV) 1 6.733 10.66 9.328 5.381 6.141 4.413
Change - 58.34% -12.49% -42.32% 14.14% -28.14%
P/E 2.09x 53.7x -31.4x -26.5x -8.1x -2.17x
PBR 0.71x 0.72x 0.57x 0.46x 0.48x 0.48x
PEG - -0.6x 0x 3.29x -0x -0x
Capitalization / Revenue 0.34x 0.3x 0.21x 0.16x 0.19x 0.14x
EV / Revenue 0.13x 0.18x 0.14x 0.08x 0.11x 0.07x
EV / EBITDA -13.3x 13.6x -155x -69.9x -5.21x -5.78x
EV / EBIT -9.15x 28.3x -20.6x -10.9x -4.34x -2.81x
EV / FCF 15.2x -3.08x -3.82x -16.9x 2.93x 1.25x
FCF Yield 6.59% -32.5% -26.2% -5.92% 34.1% 79.8%
Dividend per Share 2 0.006 0.007 0.006 0.006 0.006 0.006
Rate of return 0.92% 1.05% 1.17% 1.5% 1.52% 1.88%
EPS 2 0.3116 0.0124 -0.0164 -0.0151 -0.0487 -0.1471
Distribution rate 1.93% 56.6% -36.6% -39.8% -12.3% -4.08%
Net sales 1 52.84 60.01 66.26 67.15 56.01 63.31
EBITDA 1 -0.508 0.783 -0.06 -0.077 -1.179 -0.763
EBIT 1 -0.736 0.377 -0.452 -0.492 -1.416 -1.569
Net income 1 8.512 0.337 -0.447 -0.411 -1.329 -4.028
Net Debt 1 -10.97 -7.449 -4.696 -5.512 -4.687 -4.263
Reference price 2 0.6500 0.6650 0.5150 0.4000 0.3950 0.3200
Nbr of stocks (in thousands) 27,232 27,232 27,232 27,232 27,413 27,113
Announcement Date 1/29/21 11/26/21 11/23/22 11/22/23 11/29/24 12/30/25
1GBP in Million2GBP
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NAR Stock
  4. Valuation Northamber plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!