Valuation: North Media A/S

Market Cap 835M 129M 112M 104M 95.6M 180M 12.28B 183M 1.22B 480M 6.15B 484M 474M 20.35B P/E 2024
14.2x
P/E 2025 13x
Enterprise Value 39.75M 6.15M 5.32M 4.96M 4.55M 8.57M 585M 8.7M 58.24M 22.86M 293M 23.08M 22.57M 969M EV / Sales 2024
0.1x
EV / Sales 2025 0.05x
Free-Float
32.16%
Yield 2024 *
-
Yield 2025 2.62%
1 day-26.28%
1 week+8.89%
Current month+8.89%
1 month+8.19%
6 months+8.19%
Current year+4.58%
1 week 46.25
Extreme 46.25
50.2
1 month 45.8
Extreme 45.8
50.2
Current year 44.7
Extreme 44.7
51.6
1 year 43.6
Extreme 43.6
53.8
3 years 32
Extreme 32
76.7
5 years 32
Extreme 32
132.9
10 years 32
Extreme 32
132.9
Manager TitleAgeSince
Corporate Officer/Principal - 2023-10-03
Human Resources Officer 53 2019-12-31
Director TitleAgeSince
Chairman 86 2004-04-01
Director/Board Member 56 2008-04-03
Chairman 53 2026-04-09
Change 5-day change 1-year change 3-year change Capi.($)
-26.28%+8.89% - - 129M
-3.88%+3.48%-1.55%+41.12% 16.13B
-1.90%-15.16%+9.19%+55.66% 10.25B
-0.11%+0.70%-22.70%-8.85% 394M
+0.74%+3.79%+55.68%+176.77% 338M
+0.86%+5.95%+83.63%-35.05% 182M
+1.42%-4.04%-39.96%-47.93% 182M
0.00%+0.40%-15.44%-20.25% 180M
+1.08%-0.55%-12.08%-36.67% 145M
0.00%+0.43%-3.94%-24.35% 129M
Average -2.81%-0.56%+5.87%+11.16% 3.1B
Weighted average by Cap. -3.02%-3.48%+2.93%+45.21%

Financials

2024 2025
Net sales 1.3B 201M 174M 163M 149M 280M 19.15B 285M 1.91B 748M 9.6B 755M 739M 31.73B 1.3B 200M 173M 162M 148M 279M 19.07B 284M 1.9B 745M 9.56B 752M 736M 31.6B
Net income 61.7M 9.54M 8.25M 7.7M 7.07M 13.29M 908M 13.51M 90.4M 35.48M 455M 35.82M 35.03M 1.5B 66.2M 10.23M 8.85M 8.27M 7.58M 14.26M 974M 14.49M 96.99M 38.07M 488M 38.43M 37.59M 1.61B
Net Debt -737M -114M -98.57M -92.05M -84.44M -159M -10.84B -161M -1.08B -424M -5.44B -428M -419M -17.97B -795M -123M -106M -99.25M -91.05M -171M -11.69B -174M -1.16B -457M -5.86B -461M -451M -19.38B
Logo North Media A/S
North Media A/S, formerly Soendagsavisen A/S, is a Denmark-based company engaged in the news and media sector. The Company is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The Company operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
Employees
590
Date Price Change Volume
26-08-06 DKK 46.30 +0.43% 1,728

Annual profits - Rate of surprise