Valuation: North Media A/S

Market Cap 818M 125M 110M 101M 93.93M 177M 11.86B 181M 1.21B 470M 5.82B 468M 458M 20.26B P/E 2024
14.2x
P/E 2025 13x
Enterprise Value 23.53M 3.59M 3.15M 2.9M 2.7M 5.09M 341M 5.2M 34.86M 13.51M 167M 13.47M 13.17M 582M EV / Sales 2024
0.1x
EV / Sales 2025 0.05x
Free-Float
32.16%
Yield 2024 *
-
Yield 2025 2.62%
1 day-8.07%
1 week+8.89%
Current month+8.89%
1 month+7.61%
3 months+7.04%
6 months+4.58%
Current year+4.58%
1 month 46.1
Extreme 46.1
50.2
Current year 45.6
Extreme 45.6
51.6
1 year 40.9
Extreme 40.9
53.8
3 years 32
Extreme 32
76.7
5 years 32
Extreme 32
132.9
10 years 32
Extreme 32
132.9
Manager TitleAgeSince
Corporate Officer/Principal - 2023-10-03
Human Resources Officer 53 2019-12-31
Director TitleAgeSince
Chairman 86 2004-04-01
Director/Board Member 56 2008-04-03
Director/Board Member 55 2020-03-26
Change 5-day change 1-year change 3-year change Capi.($)
-26.28%+8.89% - - 125M
+4.87%+2.97%-12.61%+32.89% 14.08B
+4.45%+2.23%+29.16%+82.89% 11.33B
0.00%-0.69%+15.32%+17.21% 999M
+2.39%-2.34%-31.39%+38.42% 360M
+0.86%-3.31%+42.68%+119.72% 283M
+3.25%+4.05%-25.00%-22.64% 219M
+0.78%+3.32%+44.02%-32.52% 199M
-0.26%-2.04%-10.92%-16.98% 148M
-3.58%-1.19%+11.98%-54.14% 122M
Average +0.51%-1.27%+7.03%+18.32% 3.08B
Weighted average by Cap. +4.24%-1.24%+6.20%+52.15%

Financials

2024 2025
Net sales 1.3B 198M 174M 160M 149M 282M 18.86B 287M 1.93B 747M 9.26B 745M 729M 32.22B 1.3B 198M 173M 160M 149M 281M 18.78B 286M 1.92B 744M 9.22B 742M 726M 32.08B
Net income 61.7M 9.4M 8.26M 7.6M 7.08M 13.36M 894M 13.63M 91.41M 35.42M 439M 35.31M 34.55M 1.53B 66.2M 10.09M 8.86M 8.15M 7.6M 14.33M 959M 14.62M 98.08M 38M 471M 37.88M 37.07M 1.64B
Net Debt -737M -112M -98.64M -90.79M -84.6M -160M -10.68B -163M -1.09B -423M -5.24B -422M -413M -18.25B -795M -121M -106M -97.9M -91.23M -172M -11.52B -176M -1.18B -456M -5.65B -455M -445M -19.67B
Logo North Media A/S
North Media A/S, formerly Soendagsavisen A/S, is a Denmark-based company engaged in the news and media sector. The Company is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The Company operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
Employees
590

Annual profits - Rate of surprise