Company Valuation: Noronex Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 1.523 22.74 7.292 3.787 5.376 7.259
Change - 1,392.74% -67.93% -48.07% 41.96% 35.04%
Enterprise Value (EV) 1 0.0161 19.73 5.179 3.393 4.462 6.246
Change - 122,405.48% -73.75% -34.49% 31.51% 39.99%
P/E -2.19x -7.72x -1.24x -1.01x -1.7x -2.13x
PBR 1.13x 4.45x 1.67x 1.33x 1.78x 7.63x
PEG - 1.43x -0x 0x 0x 0.4x
Capitalization / Revenue - - - - 132,130,616x 19,716,776x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -0.02x -9.07x -0.91x -1x -1.77x -2.27x
EV / FCF -0.05x -15.7x -1.61x -1.8x -3.38x 12x
FCF Yield -1,930% -6.36% -62.3% -55.6% -29.6% 8.34%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0205 -0.0194 -0.0306 -0.0149 -0.006456 -0.006112
Distribution rate - - - - - -
Net sales - - - - 0.0407 0.3682
EBITDA - - - - - -1.085
EBIT 1 -0.6954 -2.174 -5.694 -3.392 -2.527 -2.755
Net income 1 -0.6955 -2.148 -5.546 -3.355 -2.507 -3.131
Net Debt 1 -1.507 -3.011 -2.113 -0.3937 -0.9136 -1.013
Reference price 2 0.0450 0.1500 0.0380 0.0150 0.0110 0.0130
Nbr of stocks (in thousands) 33,851 151,595 191,903 252,441 488,691 558,385
Announcement Date 9/25/20 9/30/21 9/30/22 9/29/23 9/30/24 9/30/25
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.37M
26.33x5.09x7.75x1.71% 47.66B
81.86x4.58x14.03x0.03% 25.17B
21.27x6.07x12.09x-.--% 20.91B
7.79x1.41x4.25x0.48% 17.74B
11.75x - - 3.26% 13.01B
15.26x3.83x7.04x0.1% 11.36B
15.64x2.84x5.75x-.--% 7.63B
13.98x3.33x5.76x3.12% 6.99B
27.36x - - 1.11% 5.19B
Average 24.58x 3.88x 8.10x 1.09% 15.57B
Weighted average by Cap. 29.45x 4.35x 8.84x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NRX Stock
  4. Valuation Noronex Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!