|
Market Closed -
Xetra
11:35:25 2026-10-21 EDT
|
After hours 12:03:32 | |||
| 15.66 EUR | +4.40% |
|
15.66 | 0.00% |
| 05:02am | NORMA Group SE : Deutsche Bank reiterates its Neutral rating | ZD |
| 10-20 | NORMA Group SE : DZ Bank maintains a Buy rating | ZD |
Company Valuation: NORMA Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,079 | 541.7 | 510.8 | 476 | 464.6 | 430.2 | - | - |
| Change | - | -49.82% | -5.71% | -6.8% | -2.41% | -7.4% | - | - |
| Enterprise Value (EV) 1 | 1,398 | 891.7 | 856.2 | 805.2 | 780.7 | 278.4 | 219.8 | 223.9 |
| Change | - | -36.22% | -3.98% | -5.96% | -3.05% | -64.34% | -21.05% | 1.87% |
| P/E | 19.3x | 13.8x | 18.4x | 32.5x | -5.67x | 3.5x | 19x | 13.8x |
| PBR | 1.62x | 0.77x | 0.74x | 0.66x | 0.82x | 0.59x | 0.58x | 0.54x |
| PEG | - | -0.5x | -0.6x | -0.7x | 0x | -0x | -0.2x | 0.4x |
| Capitalization / Revenue | 0.99x | 0.44x | 0.42x | 0.41x | 0.57x | 0.52x | 0.5x | 0.49x |
| EV / Revenue | 1.28x | 0.72x | 0.7x | 0.7x | 0.95x | 0.34x | 0.26x | 0.25x |
| EV / EBITDA | 8.34x | 5.67x | 5.55x | 5.25x | 14.7x | 5.04x | 2.89x | 2.53x |
| EV / EBIT | 12.3x | 9.01x | 8.78x | 8.72x | 124x | 10.4x | 5.44x | 3.92x |
| EV / FCF | 22.6x | 40.3x | 14.7x | 9.81x | 16.5x | -1.01x | 11.4x | 6.69x |
| FCF Yield | 4.42% | 2.48% | 6.8% | 10.2% | 6.07% | -99.1% | 8.78% | 14.9% |
| Dividend per Share 2 | 0.75 | 0.55 | 0.45 | 0.4 | 0.14 | 0.3947 | 0.3412 | 0.4008 |
| Rate of return | 2.21% | 3.24% | 2.81% | 2.68% | 0.96% | 2.63% | 2.27% | 2.67% |
| EPS 2 | 1.76 | 1.23 | 0.87 | 0.46 | -2.57 | 4.282 | 0.7912 | 1.087 |
| Distribution rate | 42.6% | 44.7% | 51.7% | 87% | -5.45% | 9.22% | 43.1% | 36.9% |
| Net sales 1 | 1,092 | 1,243 | 1,223 | 1,155 | 821.7 | 824.7 | 856.8 | 886.7 |
| EBITDA 1 | 167.6 | 157.2 | 154.2 | 153.5 | 52.96 | 55.29 | 76.16 | 88.56 |
| EBIT 1 | 113.8 | 98.96 | 97.48 | 92.32 | 6.299 | 26.71 | 40.43 | 57.13 |
| Net income 1 | 55.93 | 39.07 | 27.83 | 14.7 | -81.75 | 232 | 16.61 | 26.49 |
| Net Debt 1 | 318.5 | 350 | 345.4 | 329.2 | 316.1 | -151.7 | -210.3 | -206.2 |
| Reference price 2 | 33.88 | 17.00 | 16.03 | 14.94 | 14.58 | 15.00 | 15.00 | 15.00 |
| Nbr of stocks (in thousands) | 31,862 | 31,862 | 31,862 | 31,862 | 31,862 | 28,677 | - | - |
| Announcement Date | 3/23/22 | 3/28/23 | 3/26/24 | 3/31/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.5x | 0.34x | 5.04x | 2.63% | 483M | |
| 30.51x | 5.42x | 19.79x | 0.85% | 119B | |
| 31.6x | 5.01x | 19x | 1.7% | 90.64B | |
| 28.74x | 3.28x | 18.96x | 0.72% | 62.92B | |
| 40.65x | 6.35x | 28x | 1.87% | 59.26B | |
| 39.15x | 7.93x | 23.21x | -.--% | 56.89B | |
| 26.21x | 4.8x | 16.8x | 2.29% | 34.15B | |
| 20.68x | 1.77x | 12.74x | 2.27% | 30.08B | |
| 31.64x | 4.14x | 15.6x | 0.11% | 30.49B | |
| 18.81x | 3.19x | 10.25x | 1.6% | 26.16B | |
| Average | 27.15x | 4.22x | 16.94x | 1.4% | 51.02B | |
| Weighted average by Cap. | 31.20x | 5.02x | 19.51x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOEJ Stock
- Valuation NORMA Group SE
Select your edition
All financial news and data tailored to specific country editions
