Company Valuation: NORMA Group SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,079 541.7 510.8 476 464.6 430.2 - -
Change - -49.82% -5.71% -6.8% -2.41% -7.4% - -
Enterprise Value (EV) 1 1,398 891.7 856.2 805.2 780.7 278.4 219.8 223.9
Change - -36.22% -3.98% -5.96% -3.05% -64.34% -21.05% 1.87%
P/E 19.3x 13.8x 18.4x 32.5x -5.67x 3.5x 19x 13.8x
PBR 1.62x 0.77x 0.74x 0.66x 0.82x 0.59x 0.58x 0.54x
PEG - -0.5x -0.6x -0.7x 0x -0x -0.2x 0.4x
Capitalization / Revenue 0.99x 0.44x 0.42x 0.41x 0.57x 0.52x 0.5x 0.49x
EV / Revenue 1.28x 0.72x 0.7x 0.7x 0.95x 0.34x 0.26x 0.25x
EV / EBITDA 8.34x 5.67x 5.55x 5.25x 14.7x 5.04x 2.89x 2.53x
EV / EBIT 12.3x 9.01x 8.78x 8.72x 124x 10.4x 5.44x 3.92x
EV / FCF 22.6x 40.3x 14.7x 9.81x 16.5x -1.01x 11.4x 6.69x
FCF Yield 4.42% 2.48% 6.8% 10.2% 6.07% -99.1% 8.78% 14.9%
Dividend per Share 2 0.75 0.55 0.45 0.4 0.14 0.3947 0.3412 0.4008
Rate of return 2.21% 3.24% 2.81% 2.68% 0.96% 2.63% 2.27% 2.67%
EPS 2 1.76 1.23 0.87 0.46 -2.57 4.282 0.7912 1.087
Distribution rate 42.6% 44.7% 51.7% 87% -5.45% 9.22% 43.1% 36.9%
Net sales 1 1,092 1,243 1,223 1,155 821.7 824.7 856.8 886.7
EBITDA 1 167.6 157.2 154.2 153.5 52.96 55.29 76.16 88.56
EBIT 1 113.8 98.96 97.48 92.32 6.299 26.71 40.43 57.13
Net income 1 55.93 39.07 27.83 14.7 -81.75 232 16.61 26.49
Net Debt 1 318.5 350 345.4 329.2 316.1 -151.7 -210.3 -206.2
Reference price 2 33.88 17.00 16.03 14.94 14.58 15.00 15.00 15.00
Nbr of stocks (in thousands) 31,862 31,862 31,862 31,862 31,862 28,677 - -
Announcement Date 3/23/22 3/28/23 3/26/24 3/31/25 3/30/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - NORMA Group SE

Historical PBR trend

Valuation ratios - PBR - NORMA Group SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NORMA Group SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NORMA Group SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - NORMA Group SE
  1. Stock Market
  2. Stocks
  3. NOEJ Stock
  4. Valuation NORMA Group SE