|
Real-time Estimate
Tradegate
07:50:15 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 19.79 EUR | -0.15% |
|
-0.50% | +35.53% |
| 08-20 | NORMA Group SE : Reduced to Neutral by Warburg Research | ZD |
| 08-20 | Warburg Research downgrades Norma Group to 'Hold', target €20.40 | DP |
Company Valuation: NORMA Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,079 | 541.7 | 510.8 | 476 | 464.6 | 568.4 | - | - |
| Change | - | -49.82% | -5.71% | -6.8% | -2.41% | 22.35% | - | - |
| Enterprise Value (EV) 1 | 1,398 | 891.7 | 856.2 | 805.2 | 780.7 | 344.6 | 378.9 | 366.7 |
| Change | - | -36.22% | -3.98% | -5.96% | -3.05% | -55.86% | 9.97% | -3.22% |
| P/E | 19.3x | 13.8x | 18.4x | 32.5x | -5.67x | 4.53x | 22.9x | 15.5x |
| PBR | 1.62x | 0.77x | 0.74x | 0.66x | 0.82x | 0.78x | 0.81x | 0.74x |
| PEG | - | -0.5x | -0.6x | -0.7x | 0x | -0x | -0.3x | 0.3x |
| Capitalization / Revenue | 0.99x | 0.44x | 0.42x | 0.41x | 0.57x | 0.68x | 0.66x | 0.63x |
| EV / Revenue | 1.28x | 0.72x | 0.7x | 0.7x | 0.95x | 0.41x | 0.44x | 0.41x |
| EV / EBITDA | 8.34x | 5.67x | 5.55x | 5.25x | 14.7x | 5.69x | 5.02x | 3.94x |
| EV / EBIT | 12.3x | 9.01x | 8.78x | 8.72x | 124x | 13.9x | 9.81x | 6.82x |
| EV / FCF | 22.6x | 40.3x | 14.7x | 9.81x | 16.5x | -13.9x | 14.6x | 10.8x |
| FCF Yield | 4.42% | 2.48% | 6.8% | 10.2% | 6.07% | -7.17% | 6.86% | 9.29% |
| Dividend per Share 2 | 0.75 | 0.55 | 0.45 | 0.4 | 0.14 | 0.4704 | 0.4362 | 0.5444 |
| Rate of return | 2.21% | 3.24% | 2.81% | 2.68% | 0.96% | 2.37% | 2.2% | 2.75% |
| EPS 2 | 1.76 | 1.23 | 0.87 | 0.46 | -2.57 | 4.379 | 0.8652 | 1.28 |
| Distribution rate | 42.6% | 44.7% | 51.7% | 87% | -5.45% | 10.7% | 50.4% | 42.5% |
| Net sales 1 | 1,092 | 1,243 | 1,223 | 1,155 | 821.7 | 830.6 | 867.5 | 901 |
| EBITDA 1 | 167.6 | 157.2 | 154.2 | 153.5 | 52.96 | 60.59 | 75.51 | 93.08 |
| EBIT 1 | 113.8 | 98.96 | 97.48 | 92.32 | 6.299 | 24.73 | 38.62 | 53.77 |
| Net income 1 | 55.93 | 39.07 | 27.83 | 14.7 | -81.75 | 238.8 | 17.77 | 28.67 |
| Net Debt 1 | 318.5 | 350 | 345.4 | 329.2 | 316.1 | -223.8 | -189.5 | -201.7 |
| Reference price 2 | 33.88 | 17.00 | 16.03 | 14.94 | 14.58 | 19.82 | 19.82 | 19.82 |
| Nbr of stocks (in thousands) | 31,862 | 31,862 | 31,862 | 31,862 | 31,862 | 28,677 | - | - |
| Announcement Date | 3/23/22 | 3/28/23 | 3/26/24 | 3/31/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.53x | 0.41x | 5.69x | 2.37% | 661M | |
| 30.81x | 5.27x | 19.16x | 0.85% | 121B | |
| 27.18x | 5.01x | 17.55x | 2.21% | 36.36B | |
| 21.4x | 1.83x | 13.19x | 2.19% | 31.12B | |
| 30.13x | 4.02x | 15.19x | 0.11% | 29.63B | |
| 19.97x | 3.38x | 10.9x | 1.55% | 27.95B | |
| 21.3x | 3.09x | 13.33x | 1.1% | 25.98B | |
| 23.03x | 2.82x | 12.15x | 1.64% | 24.68B | |
| 26.02x | 3.27x | 15.98x | 1.74% | 24.09B | |
| 95.41x | 36.02x | 78.55x | 0.4% | 24.88B | |
| Average | 29.98x | 6.51x | 20.17x | 1.41% | 34.67B | |
| Weighted average by Cap. | 31.64x | 6.40x | 20.53x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOEJ Stock
- Valuation NORMA Group SE
Select your edition
All financial news and data tailored to specific country editions
