|
Delayed
Sao Paulo
09:01:22 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 1.430 BRL | +4.38% |
|
+3.62% | -65.12% |
Company Valuation: Nordon Indústrias Metalúrgicas S/A
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 41.65 | 84.09 | 44.03 | 21.19 | 39.73 | 27.15 |
| Change | - | 101.91% | -47.64% | -51.88% | 87.5% | -31.67% |
| Enterprise Value (EV) 1 | 70.77 | 113.2 | 82.7 | 59.86 | 78.39 | 130.1 |
| Change | - | 60% | -26.97% | -27.62% | 30.96% | 65.95% |
| P/E | -61.5x | -11x | -5.6x | -3.02x | 1x | -2.22x |
| PBR | -0.3x | -0.57x | -0.28x | -0.13x | -0.32x | -0.15x |
| PEG | - | -0x | -2.29x | 0.3x | -0x | 0x |
| Capitalization / Revenue | 25.6x | 42.4x | 27.3x | 9.3x | 17.2x | 10.9x |
| EV / Revenue | 43.5x | 57x | 51.3x | 26.3x | 34x | 52.2x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 35.9x | -147x | 17.6x | 1,496x | 2.23x | -25.7x |
| EV / FCF | -132x | -106x | 0.77x | 20.9x | -3.33x | -31.4x |
| FCF Yield | -0.76% | -0.94% | 130% | 4.78% | -30% | -3.18% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1022 | -1.16 | -1.188 | -1.061 | 5.999 | -1.848 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.626 | 1.985 | 1.611 | 2.278 | 2.307 | 2.49 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 1.971 | -0.771 | 4.688 | 0.04 | 35.1 | -5.069 |
| Net income 1 | -0.677 | -7.679 | -7.867 | -7.025 | 39.72 | -12.23 |
| Net Debt 1 | 29.12 | 29.14 | 38.66 | 38.67 | 38.67 | 102.9 |
| Reference price 2 | 6.290 | 12.700 | 6.650 | 3.200 | 6.000 | 4.100 |
| Nbr of stocks (in thousands) | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 | 6,621 |
| Announcement Date | 3/26/21 | 3/29/22 | 3/28/23 | 3/26/24 | 3/26/25 | 3/31/26 |
1BRL in Million2BRL
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.81M | |
| 17.68x | 3.14x | 11.35x | 4.23% | 43.83B | |
| 25.48x | 3.88x | 16.56x | 1.31% | 22.43B | |
| 15.65x | 2.05x | 11.21x | 5.72% | 10.8B | |
| 13.48x | 1.58x | 8.96x | 4.2% | 4.6B | |
| 14.48x | 1.67x | 9.97x | 10.18% | 3.48B | |
| 19.14x | 0.93x | 7.04x | 1.93% | 3.16B | |
| 30.98x | 3.82x | 20.79x | - | 2.57B | |
| Average | 19.55x | 2.44x | 12.27x | 4.59% | 11.36B | |
| Weighted average by Cap. | 19.45x | 3.00x | 12.56x | 3.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NORD3 Stock
- Valuation Nordon Indústrias Metalúrgicas S/A
Select your edition
All financial news and data tailored to specific country editions
