Company Valuation: NorCom Information Technology GmbH & Co. KGaA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 15.64 17.93 11.41 10.61 6.753 3.129
Change - 14.62% -36.36% -7.02% -36.34% -53.66%
Enterprise Value (EV) 1 14.98 17.52 11.72 10.72 7.168 4.055
Change - 16.95% -33.15% -8.52% -33.11% -43.43%
P/E 97.8x -21.7x -8.38x -23.6x -22.9x -1.62x
PBR 2.67x 3.56x 3.11x 2.95x 1.99x 2.15x
PEG - 0x -0.1x 0.4x 0.6x -0x
Capitalization / Revenue 1.55x 1.86x 1.25x 1.2x 0.94x 0.58x
EV / Revenue 1.48x 1.82x 1.28x 1.21x 1x 0.75x
EV / EBITDA -89.8x -56.7x -11.7x -26.2x -29.4x -2.18x
EV / EBIT -73.4x -53.4x -11.6x -25.6x -27.9x -2.16x
EV / FCF 23.3x -210x -32.3x -94.9x -37x 17.2x
FCF Yield 4.3% -0.48% -3.1% -1.05% -2.71% 5.82%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.08 -0.413 -0.6801 -0.225 -0.1435 -0.94
Distribution rate - - - - - -
Net sales 1 10.11 9.624 9.126 8.839 7.173 5.396
EBITDA 1 -0.1669 -0.309 -0.9974 -0.4083 -0.2436 -1.86
EBIT 1 -0.2043 -0.328 -1.014 -0.4187 -0.2567 -1.877
Net income 1 0.1639 -0.8266 -1.361 -0.4632 -0.2955 -1.934
Net Debt 1 -0.6549 -0.4015 0.3073 0.1094 0.4153 0.9253
Reference price 2 7.820 8.960 5.700 5.300 3.280 1.520
Nbr of stocks (in thousands) 2,000 2,001 2,001 2,001 2,059 2,059
Announcement Date 5/1/21 4/28/22 6/23/23 4/30/24 4/30/25 5/8/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.6M
23.06x3.75x13.11x2.89% 221B
23.61x4.94x12.13x0.7% 203B
16.71x1.82x9.55x2.87% 134B
-131.82x18.31x100.66x-.--% 118B
-545.69x38.77x159.28x-.--% 113B
15.32x2.75x10.63x5.25% 89.77B
22.39x5.81x14.26x2.53% 66.53B
14.52x2.11x8.97x5.37% 47.47B
23.98x1.99x12.61x1.3% 47.01B
Average -59.77x 8.92x 37.91x 2.32% 103.92B
Weighted average by Cap. -57.96x 9.07x 37.90x 2.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NorCom Information Technology GmbH & Co. KGaA

Historical PBR trend

Valuation ratios - PBR - NorCom Information Technology GmbH & Co. KGaA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NorCom Information Technology GmbH & Co. KGaA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NorCom Information Technology GmbH & Co. KGaA

  1. Stock Market
  2. Stocks
  3. NC5A Stock
  4. Valuation NorCom Information Technology GmbH & Co. KGaA