|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.95 NOK | -0.45% |
|
-3.52% | -21.22% |
| 06-29 | Norcod Raises NOK4 Million from Follow-on Share Offering | MT |
| 06-18 | Norcod AS Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Norcod
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,197 | 1,856 | 1,153 | 440.8 | 590.8 | 977.6 |
| Change | - | -15.5% | -37.88% | -61.77% | 34.02% | 65.46% |
| Enterprise Value (EV) 1 | 2,048 | 1,975 | 1,385 | 727.5 | 936.4 | 1,262 |
| Change | - | -3.53% | -29.87% | -47.47% | 28.71% | 34.76% |
| P/E | - | - | -3.87x | -1.42x | -2.31x | -3.59x |
| PBR | - | - | 6.51x | 1.96x | 3.79x | 4.2x |
| PEG | - | - | - | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 304x | 25.6x | 6.76x | 1.64x | 1.49x | 2.2x |
| EV / Revenue | 283x | 27.2x | 8.12x | 2.7x | 2.36x | 2.84x |
| EV / EBITDA | 180x | -32x | -5.06x | -3.59x | -5.91x | -11.5x |
| EV / EBIT | 197x | -30.2x | -4.93x | -3.37x | -5.32x | -9.43x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | - | -15.5 | -10.54 | -5.852 | -3.87 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7.225 | 72.63 | 170.5 | 269.4 | 397.2 | 444.4 |
| EBITDA 1 | 11.38 | -61.66 | -273.9 | -202.7 | -158.4 | -109.7 |
| EBIT 1 | 10.4 | -65.39 | -280.9 | -215.9 | -176.1 | -133.8 |
| Net income 1 | 5.671 | -75.16 | -297.2 | -246.2 | -235 | -235.3 |
| Net Debt 1 | -149.5 | 118.7 | 232 | 286.7 | 345.6 | 284.3 |
| Reference price 2 | 129.00 | 109.00 | 60.00 | 15.00 | 13.50 | 13.90 |
| Nbr of stocks (in thousands) | 17,031 | 17,031 | 19,219 | 29,389 | 43,764 | 70,328 |
| Announcement Date | 5/10/22 | 5/10/22 | 5/25/23 | 5/30/24 | 5/28/25 | 5/28/26 |
1NOK in Million2NOK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 90.99M | |
| 34.47x | 1.03x | 11.21x | 0.8% | 13.88B | |
| 9.3x | 1.15x | 9.36x | 4.49% | 5.49B | |
| 30.61x | 1.9x | 14.51x | 1.3% | 3.57B | |
| 12.61x | 1.38x | 6.54x | 1.99% | 2.73B | |
| 13.28x | 0.76x | 8.34x | - | 1.68B | |
| 31.62x | 0.75x | 7.86x | 0.47% | 1.47B | |
| Average | 21.98x | 1.16x | 9.64x | 1.81% | 4.13B | |
| Weighted average by Cap. | 25.75x | 1.16x | 10.49x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NCOD Stock
- Valuation Norcod
Select your edition
All financial news and data tailored to specific country editions
