|
Market Closed -
Oslo Bors
10:45:00 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 162.40 NOK | +0.56% |
|
+1.06% | -13.25% |
Company Valuation: Norbit ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,830 | 1,696 | 3,419 | 6,147 | 11,944 | 10,391 | - | - |
| Change | - | -7.32% | 101.58% | 79.8% | 94.33% | -13.01% | - | - |
| Enterprise Value (EV) 1 | 2,103 | 2,016 | 3,624 | 6,496 | 12,464 | 10,994 | 10,913 | 10,790 |
| Change | - | -4.15% | 79.8% | 79.24% | 91.88% | -11.8% | -0.73% | -1.13% |
| P/E | 37.7x | - | 18.4x | - | 29.6x | 20.5x | 16.9x | 14.2x |
| PBR | 3.68x | 5.21x | 4.31x | 5.16x | 9.87x | 8.91x | 7.45x | 8.09x |
| PEG | - | - | - | - | - | 0.8x | 0.8x | 0.8x |
| Capitalization / Revenue | 2.32x | 1.45x | 2.25x | 3.51x | 4.77x | 3.39x | 2.9x | 2.52x |
| EV / Revenue | 2.67x | 1.73x | 2.39x | 3.71x | 4.98x | 3.59x | 3.04x | 2.62x |
| EV / EBITDA | 14.7x | - | 9.25x | 13.7x | 17.5x | 12.6x | 10.3x | 8.82x |
| EV / EBIT | 28.6x | - | 12.8x | - | 22.4x | 16.3x | 13.4x | 11.2x |
| EV / FCF | - | - | - | - | 46x | 22.7x | 22.6x | 18.3x |
| FCF Yield | - | - | - | - | 2.18% | 4.4% | 4.43% | 5.47% |
| Dividend per Share 2 | 0.3 | 0.7 | 1.55 | 3 | 5 | 4.999 | 4.872 | 6.438 |
| Rate of return | 0.96% | 2.43% | 2.72% | 3.11% | 2.67% | 3.08% | 3% | 3.96% |
| EPS 2 | 0.83 | - | 3.1 | - | 6.32 | 7.91 | 9.638 | 11.41 |
| Distribution rate | 36.1% | - | 50% | - | 79.1% | 63.2% | 50.6% | 56.4% |
| Net sales 1 | 787.8 | 1,168 | 1,519 | 1,751 | 2,502 | 3,063 | 3,587 | 4,119 |
| EBITDA 1 | 142.6 | - | 391.8 | 474 | 712.2 | 873.6 | 1,057 | 1,224 |
| EBIT 1 | 73.51 | - | 284.2 | - | 555.4 | 676.2 | 814.5 | 960.1 |
| Net income 1 | 47.9 | - | 185.3 | - | 404.3 | 506.4 | 616.6 | 733 |
| Net Debt 1 | 273 | 319.7 | 205.5 | 349.2 | 519.6 | 603.2 | 522.9 | 399.8 |
| Reference price 2 | 31.30 | 28.80 | 57.00 | 96.60 | 187.20 | 162.40 | 162.40 | 162.40 |
| Nbr of stocks (in thousands) | 58,459 | 58,884 | 59,974 | 63,629 | 63,806 | 63,981 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/15/24 | 2/13/25 | 2/11/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.42x | 3.57x | 12.52x | 3.1% | 1.1B | |
| 30.97x | 5.8x | 17.62x | 0.64% | 196B | |
| 34.63x | 12.34x | 22.5x | 0.79% | 124B | |
| 49.16x | 6.18x | 21.19x | 0.85% | 114B | |
| 12.96x | 0.29x | 6.51x | 3.88% | 104B | |
| 32.75x | 5.33x | 17.46x | 1.06% | 76.46B | |
| 54.52x | 5.91x | 27.02x | 0.25% | 64.1B | |
| 19.41x | 6.91x | 14.03x | 0.65% | 62.24B | |
| 17.14x | 1.01x | 11.39x | 0.74% | 57.41B | |
| 31.31x | 4.45x | 16.78x | 0.02% | 45.65B | |
| Average | 30.33x | 5.18x | 16.70x | 1.2% | 84.43B | |
| Weighted average by Cap. | 31.91x | 5.78x | 17.41x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NORBT Stock
- Valuation Norbit ASA
Select your edition
All financial news and data tailored to specific country editions
