|
Market Closed -
Oslo Bors
10:45:00 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 162.00 NOK | +0.81% |
|
-0.86% | -13.46% |
Company Valuation: Norbit ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,830 | 1,696 | 3,419 | 6,147 | 11,944 | 10,365 | - | - |
| Change | - | -7.32% | 101.58% | 79.8% | 94.33% | -13.22% | - | - |
| Enterprise Value (EV) 1 | 2,103 | 2,016 | 3,624 | 6,496 | 12,464 | 10,981 | 10,915 | 10,800 |
| Change | - | -4.15% | 79.8% | 79.24% | 91.88% | -11.9% | -0.6% | -1.05% |
| P/E | 37.7x | - | 18.4x | - | 29.6x | 20.5x | 16.7x | 13.9x |
| PBR | 3.68x | 5.21x | 4.31x | 5.16x | 9.87x | 8.89x | 7.4x | 7.86x |
| PEG | - | - | - | - | - | 0.8x | 0.7x | 0.7x |
| Capitalization / Revenue | 2.32x | 1.45x | 2.25x | 3.51x | 4.77x | 3.38x | 2.87x | 2.48x |
| EV / Revenue | 2.67x | 1.73x | 2.39x | 3.71x | 4.98x | 3.58x | 3.03x | 2.59x |
| EV / EBITDA | 14.7x | - | 9.25x | 13.7x | 17.5x | 12.6x | 10.2x | 8.68x |
| EV / EBIT | 28.6x | - | 12.8x | - | 22.4x | 16.2x | 13.3x | 11.1x |
| EV / FCF | - | - | - | - | 46x | 23x | 22.9x | 18.4x |
| FCF Yield | - | - | - | - | 2.18% | 4.35% | 4.36% | 5.43% |
| Dividend per Share 2 | 0.3 | 0.7 | 1.55 | 3 | 5 | 4.999 | 4.872 | 6.438 |
| Rate of return | 0.96% | 2.43% | 2.72% | 3.11% | 2.67% | 3.09% | 3.01% | 3.97% |
| EPS 2 | 0.83 | - | 3.1 | - | 6.32 | 7.915 | 9.708 | 11.65 |
| Distribution rate | 36.1% | - | 50% | - | 79.1% | 63.2% | 50.2% | 55.3% |
| Net sales 1 | 787.8 | 1,168 | 1,519 | 1,751 | 2,502 | 3,067 | 3,608 | 4,172 |
| EBITDA 1 | 142.6 | - | 391.8 | 474 | 712.2 | 873.6 | 1,065 | 1,244 |
| EBIT 1 | 73.51 | - | 284.2 | - | 555.4 | 676 | 821 | 976.1 |
| Net income 1 | 47.9 | - | 185.3 | - | 404.3 | 506.2 | 621.4 | 745.5 |
| Net Debt 1 | 273 | 319.7 | 205.5 | 349.2 | 519.6 | 615.7 | 549.9 | 435.3 |
| Reference price 2 | 31.30 | 28.80 | 57.00 | 96.60 | 187.20 | 162.00 | 162.00 | 162.00 |
| Nbr of stocks (in thousands) | 58,459 | 58,884 | 59,974 | 63,629 | 63,806 | 63,981 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/15/24 | 2/13/25 | 2/11/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.3x | 3.55x | 12.47x | 3.11% | 1.11B | |
| 374.68x | 73.06x | 299.62x | - | 32.32B | |
| -109.43x | 8.74x | -120.25x | 0.34% | 5.48B | |
| 38.98x | 4.27x | 38.21x | -.--% | 2.96B | |
| -66.29x | 16.91x | -225.6x | - | 906M | |
| 292.59x | 5.44x | 153.78x | - | 711M | |
| Average | 91.81x | 18.66x | 26.37x | 1.15% | 7.25B | |
| Weighted average by Cap. | 271.24x | 56.22x | 208.25x | 0.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NORBT Stock
- Valuation Norbit ASA
Select your edition
All financial news and data tailored to specific country editions
