|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.10 NOK | -0.39% |
|
-3.30% | +15.45% |
| 06-09 | Noram Drilling AS Announces Monthly Cash Distribution for June 2026, Payable on or About June 26, 2026 | CI |
| 05-28 | NorAm Drilling AS, Q1 2026 Earnings Call, May 28, 2026 |
Company Valuation: NorAm Drilling
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 210.5 | 2,446 | 1,769 | 1,449 | 1,429 | 1,650 | - | - |
| Change | - | 1,061.87% | -27.69% | -18.08% | -1.35% | 15.45% | - | - |
| Enterprise Value (EV) 1 | 210.5 | 2,312 | 1,641 | 1,356 | 1,330 | 1,586 | 1,585 | 1,585 |
| Change | - | 998.22% | -29.02% | -17.38% | -1.91% | 19.22% | -0.03% | 0% |
| P/E | -1.16x | 16.8x | 9.07x | 60.1x | 10.1x | 11.1x | 6.96x | 6.36x |
| PBR | - | - | 2.18x | 2.21x | 2.66x | 3.44x | 3.49x | 3.71x |
| PEG | - | -0x | 0.3x | -0.7x | 0x | 2.2x | 0.1x | 0.67x |
| Capitalization / Revenue | - | 2.51x | 1.42x | 1.26x | 1.48x | 1.55x | 1.49x | 1.44x |
| EV / Revenue | - | 2.37x | 1.32x | 1.18x | 1.37x | 1.49x | 1.43x | 1.39x |
| EV / EBITDA | - | 8.66x | 3.78x | 5.05x | 6.95x | 6.6x | 4.86x | 4.47x |
| EV / EBIT | - | 32.8x | 7.05x | 28.5x | 10x | 8.58x | 5.83x | 5.28x |
| EV / FCF | - | 17.8x | 3.76x | 10.3x | - | 10.7x | 6.35x | 5.2x |
| FCF Yield | - | 5.61% | 26.6% | 9.67% | - | 9.32% | 15.7% | 19.2% |
| Dividend per Share 2 | - | - | - | - | - | 4.066 | 5.849 | 6.412 |
| Rate of return | - | - | - | - | - | 10.7% | 15.4% | 16.8% |
| EPS 2 | -7.784 | 3.376 | 4.521 | 0.5571 | 3.255 | 3.419 | 5.476 | 5.994 |
| Distribution rate | - | - | - | - | - | 119% | 107% | 107% |
| Net sales 1 | - | 976.5 | 1,244 | 1,149 | 968.1 | 1,063 | 1,111 | 1,144 |
| EBITDA 1 | - | 267 | 434.2 | 268.5 | 191.5 | 240.2 | 326.3 | 354.4 |
| EBIT 1 | - | 70.43 | 232.8 | 47.6 | 132.4 | 184.8 | 271.9 | 300.1 |
| Net income 1 | -181 | 30.47 | 198.9 | 25.11 | 141.8 | 147.8 | 235.8 | 259.3 |
| Net Debt 1 | - | -134 | -127.6 | -93.05 | -99.41 | -64.68 | -65.2 | -65.2 |
| Reference price 2 | 9.00 | 56.70 | 41.00 | 33.50 | 33.00 | 38.10 | 38.10 | 38.10 |
| Nbr of stocks (in thousands) | 23,392 | 43,141 | 43,141 | 43,255 | 43,318 | 43,318 | - | - |
| Announcement Date | 5/25/22 | 2/20/23 | 2/22/24 | 2/19/25 | 2/19/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.19x | 1.5x | 6.63x | 10.63% | 167M | |
| 16.96x | 5.35x | 12.04x | 4.37% | 24.99B | |
| 5.75x | 0.7x | 2.79x | 5.6% | 6.17B | |
| 25.1x | 2.5x | 7.54x | 5.39% | 5.92B | |
| 20.87x | 4.05x | 8.43x | 2.75% | 5.53B | |
| 26.03x | 2.5x | 7.14x | -.--% | 5.44B | |
| 20.69x | 2.57x | 10.68x | -.--% | 5.02B | |
| 13.33x | 0.52x | 4.97x | 3.38% | 4.53B | |
| -65.89x | 0.87x | 4.55x | 4.67% | 3.25B | |
| -19.53x | 1.16x | 5.36x | 3.31% | 3.09B | |
| Average | 5.45x | 2.17x | 7.01x | 4.01% | 6.41B | |
| Weighted average by Cap. | 11.80x | 3.28x | 8.68x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NORAM Stock
- Valuation NorAm Drilling
Select your edition
All financial news and data tailored to specific country editions
