|
Real-time
Oslo Bors
09:25:00 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 47.05 NOK | -0.11% |
|
-0.95% | +42.58% |
| 08-26 | NorAm Drilling AS, Q2 2026 Earnings Call, Aug 26, 2026 | |
| 08-25 | NorAm Drilling AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: NorAm Drilling
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 210.5 | 2,446 | 1,769 | 1,449 | 1,429 | 2,040 | - | - |
| Change | - | 1,061.87% | -27.69% | -18.08% | -1.35% | 42.73% | - | - |
| Enterprise Value (EV) 1 | 210.5 | 2,312 | 1,641 | 1,356 | 1,330 | 1,975 | 1,975 | 1,975 |
| Change | - | 998.22% | -29.02% | -17.38% | -1.91% | 48.48% | 0% | 0% |
| P/E | -1.16x | 16.8x | 9.07x | 60.1x | 10.1x | 11.5x | 8.56x | 7.78x |
| PBR | - | - | 2.18x | 2.21x | 2.66x | 4.03x | 4.1x | 4.35x |
| PEG | - | -0x | 0.3x | -0.7x | 0x | 0.5x | 0.2x | 0.78x |
| Capitalization / Revenue | - | 2.51x | 1.42x | 1.26x | 1.48x | 1.85x | 1.72x | 1.67x |
| EV / Revenue | - | 2.37x | 1.32x | 1.18x | 1.37x | 1.79x | 1.67x | 1.62x |
| EV / EBITDA | - | 8.66x | 3.78x | 5.05x | 6.95x | 7.64x | 5.97x | 5.48x |
| EV / EBIT | - | 32.8x | 7.05x | 28.5x | 10x | 9.81x | 7.22x | 6.51x |
| EV / FCF | - | 17.8x | 3.76x | 10.3x | - | 12.6x | 7.75x | 6.5x |
| FCF Yield | - | 5.61% | 26.6% | 9.67% | - | 7.94% | 12.9% | 15.4% |
| Dividend per Share 2 | - | - | - | - | - | 4.807 | 5.942 | 6.539 |
| Rate of return | - | - | - | - | - | 10.2% | 12.6% | 13.9% |
| EPS 2 | -7.784 | 3.376 | 4.521 | 0.5571 | 3.255 | 4.082 | 5.502 | 6.05 |
| Distribution rate | - | - | - | - | - | 118% | 108% | 108% |
| Net sales 1 | - | 976.5 | 1,244 | 1,149 | 968.1 | 1,103 | 1,183 | 1,219 |
| EBITDA 1 | - | 267 | 434.2 | 268.5 | 191.5 | 258.3 | 330.7 | 360.6 |
| EBIT 1 | - | 70.43 | 232.8 | 47.6 | 132.4 | 201.3 | 273.7 | 303.5 |
| Net income 1 | -181 | 30.47 | 198.9 | 25.11 | 141.8 | 178.3 | 240.4 | 265.3 |
| Net Debt 1 | - | -134 | -127.6 | -93.05 | -99.41 | -65.44 | -65.44 | -65.44 |
| Reference price 2 | 9.00 | 56.70 | 41.00 | 33.50 | 33.00 | 47.10 | 47.10 | 47.10 |
| Nbr of stocks (in thousands) | 23,392 | 43,141 | 43,141 | 43,255 | 43,318 | 43,318 | - | - |
| Announcement Date | 5/25/22 | 2/20/23 | 2/22/24 | 2/19/25 | 2/19/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.54x | 1.79x | 7.64x | 10.21% | 218M | |
| 17.25x | 5.39x | 12.2x | 4.32% | 25.25B | |
| 6.87x | 0.85x | 3.37x | 4.86% | 7.38B | |
| 71.78x | 3.09x | 9.94x | 4.37% | 7.32B | |
| 20.69x | 2.73x | 7.75x | -.--% | 6.49B | |
| 26.82x | 2.95x | 12.78x | -.--% | 6B | |
| 25.07x | 3.93x | 8.26x | 2.72% | 5.4B | |
| 15.56x | 0.55x | 5.32x | 2.89% | 5.07B | |
| -252.8x | 1.15x | 5.98x | 3.16% | 4.82B | |
| -65.87x | 1.47x | 6.62x | 2.35% | 4.36B | |
| Average | -12.31x | 2.39x | 7.99x | 3.49% | 7.23B | |
| Weighted average by Cap. | 0.24x | 3.27x | 9.18x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NORAM Stock
- Valuation NorAm Drilling
Select your edition
All financial news and data tailored to specific country editions
