|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.01 EUR | +0.33% |
|
-0.99% | +26.36% |
| 06-16 | Nokian Shifts Gears, Rathbones Pays the Price |  |
| 06-16 | Handelsbanken upgrades Nokian Tyres to buy from sell, sets price target at €16 (€9.5) | FW |
Company Valuation: Nokian Renkaat Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,603 | 1,324 | 1,139 | 1,013 | 1,305 | 1,651 | - | - |
| Change | - | -71.23% | -14.04% | -11.04% | 28.85% | 26.51% | - | - |
| Enterprise Value (EV) 1 | 4,504 | 1,465 | 1,362 | 1,626 | 1,969 | 2,311 | 2,239 | 2,147 |
| Change | - | -67.47% | -7.05% | 19.37% | 21.1% | 17.38% | -3.11% | -4.12% |
| P/E | 22.3x | -7.54x | -3.5x | -43.2x | -86x | 35.8x | 18x | 12.7x |
| PBR | 2.83x | 0.92x | 0.85x | 0.8x | 1.12x | 1.41x | 1.35x | 1.25x |
| PEG | - | 0x | -0x | 0.5x | 2.4x | -0x | 0.2x | 0.3x |
| Capitalization / Revenue | 2.69x | 0.75x | 0.97x | 0.79x | 0.95x | 1.13x | 1.04x | 0.97x |
| EV / Revenue | 2.63x | 0.83x | 1.16x | 1.26x | 1.43x | 1.58x | 1.41x | 1.26x |
| EV / EBITDA | 10.6x | 7.54x | 9.27x | 12.9x | 11.1x | 9.6x | 7.31x | 5.88x |
| EV / EBIT | 16.8x | -12.6x | 42.4x | 903x | 55x | 24.1x | 14.9x | 10.9x |
| EV / FCF | 16.3x | -10.9x | -8.03x | -5.96x | -148x | 28.1x | 18.5x | 12.3x |
| FCF Yield | 6.15% | -9.14% | -12.5% | -16.8% | -0.68% | 3.55% | 5.42% | 8.1% |
| Dividend per Share 2 | 1.32 | 0.55 | 0.55 | 0.25 | 0.25 | 0.2762 | 0.3667 | 0.5002 |
| Rate of return | 3.96% | 5.74% | 6.66% | 3.4% | 2.64% | 2.31% | 3.06% | 4.18% |
| EPS 2 | 1.49 | -1.27 | -2.36 | -0.17 | -0.11 | 0.334 | 0.6637 | 0.9448 |
| Distribution rate | 88.6% | -43.3% | -23.3% | -147% | -227% | 82.7% | 55.2% | 52.9% |
| Net sales 1 | 1,714 | 1,776 | 1,174 | 1,290 | 1,374 | 1,465 | 1,591 | 1,702 |
| EBITDA 1 | 425.7 | 194.4 | 147 | 126 | 178 | 240.6 | 306.1 | 365.3 |
| EBIT 1 | 268.2 | -116.2 | 32.1 | 1.8 | 35.8 | 95.87 | 149.9 | 197.7 |
| Net income 1 | 206.2 | -175.5 | -325.5 | -22.8 | -15 | 46.12 | 91.45 | 130.9 |
| Net Debt 1 | -98.7 | 140.9 | 223.6 | 613.1 | 664 | 660.2 | 588.2 | 496 |
| Reference price 2 | 33.30 | 9.58 | 8.26 | 7.35 | 9.46 | 11.97 | 11.97 | 11.97 |
| Nbr of stocks (in thousands) | 138,224 | 138,251 | 137,867 | 137,870 | 137,875 | 137,928 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/4/25 | 2/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.83x | 1.58x | 9.6x | 2.31% | 1.89B | |
| 12.22x | 0.93x | 4.98x | 3.88% | 26.52B | |
| 13x | 0.99x | 5.52x | 4.1% | 26.03B | |
| 9.58x | 1.22x | 5.95x | 2.97% | 7.14B | |
| 8.97x | - | - | 3.39% | 5.84B | |
| 8.87x | 0.91x | 5.31x | 3.19% | 5.53B | |
| 13.81x | - | - | 4.91% | 4.97B | |
| 8.52x | 0.85x | 3.88x | 3.75% | 3.6B | |
| 9.69x | 0.64x | 4.98x | 4.21% | 3.44B | |
| 157.5x | - | - | - | 3.04B | |
| Average | 27.80x | 1.02x | 5.75x | 3.63% | 8.8B | |
| Weighted average by Cap. | 17.18x | 0.98x | 5.35x | 3.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TYRES Stock
- Valuation Nokian Renkaat Oyj
Select your edition
All financial news and data tailored to specific country editions
