|
Market Closed -
NSE India S.E.
07:05:09 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 159.83 INR | -3.58% |
|
-1.32% | +3.77% |
| 08-04 | NOCIL Limited, Q1 2027 Earnings Call, Aug 04, 2026 | |
| 08-04 | Wnocil Limited Provides Earnings Guidance for the Financial Year 2027 | CI |
Company Valuation: NOCIL Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,460 | 34,437 | 41,678 | 29,231 | 25,657 | 26,696 | - | - |
| Change | - | -16.94% | 21.03% | -29.86% | -12.23% | 4.05% | - | - |
| Enterprise Value (EV) | 41,300 | 34,437 | 41,678 | 29,231 | 25,657 | 26,696 | 26,696 | 26,696 |
| Change | - | -16.62% | 21.03% | -29.86% | -12.23% | 4.05% | 0% | 0% |
| P/E | 23.6x | 23.2x | 31.5x | 28.5x | - | 29.6x | 21.8x | 15.2x |
| PBR | 2.87x | - | 2.45x | - | 1.45x | 1.46x | 1.4x | 1.3x |
| PEG | - | -1.5x | -2.9x | -1.3x | - | - | 0.6x | 0.4x |
| Capitalization / Revenue | 2.64x | 2.13x | 2.88x | 2.1x | 1.97x | 1.75x | 1.47x | 1.22x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.75x | 1.47x | 1.22x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 17.9x | 13.5x | 11x |
| EV / EBIT | 0x | - | 0x | 0x | 0x | 30.5x | 23.1x | 15.3x |
| EV / FCF | -0x | 0x | 0x | -0x | 0x | -163x | 126x | 48.1x |
| FCF Yield | -1.53% | 7.33% | 3.99% | -3.32% | 3.06% | -0.62% | 0.79% | 2.08% |
| Dividend per Share 2 | - | 3 | 3 | 2 | 1.5 | 1.75 | 2.233 | 2.5 |
| Rate of return | - | 1.45% | 1.2% | 1.14% | 0.98% | 1.09% | 1.4% | 1.56% |
| EPS 2 | 10.55 | 8.92 | 7.95 | 6.15 | - | 5.4 | 7.325 | 10.5 |
| Distribution rate | - | 33.6% | 37.7% | 32.5% | - | 32.4% | 30.5% | 23.8% |
| Net sales 1 | 15,713 | 16,166 | 14,447 | 13,927 | 13,030 | 15,290 | 18,115 | 21,868 |
| EBITDA 1 | 2,862 | 2,527 | 1,950 | 1,374 | 1,008 | 1,489 | 1,977 | 2,434 |
| EBIT 1 | 2,378 | - | 1,422 | 838.3 | 459.2 | 876 | 1,156 | 1,746 |
| Net income 1 | 1,761 | 1,492 | 1,330 | 1,029 | 556.3 | 901.8 | 1,227 | 1,754 |
| Net Debt | -159.9 | - | - | - | - | - | - | - |
| Reference price 2 | 248.90 | 206.65 | 250.10 | 175.01 | 153.61 | 159.83 | 159.83 | 159.83 |
| Nbr of stocks (in thousands) | 166,574 | 166,643 | 166,646 | 167,025 | 167,025 | 167,025 | - | - |
| Announcement Date | 5/17/22 | 5/29/23 | 5/29/24 | 5/15/25 | 5/7/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 1.06% | 292M | |
| 30.42x | 6.96x | 17.81x | 1.29% | 230B | |
| 27.96x | 4.33x | 13.95x | 2.1% | 124B | |
| 30.06x | 3.65x | 18.7x | 0.96% | 80.89B | |
| 20.45x | 7.1x | 32.59x | 3.63% | 75.04B | |
| 88.95x | 6.56x | 15.26x | 2.41% | 66.71B | |
| 85.82x | 1.26x | 8.57x | 6.05% | 36.55B | |
| 10.56x | 1.14x | 6.16x | 3.14% | 30.99B | |
| 9.02x | 3.02x | 7.09x | 4.69% | 24.35B | |
| 14.82x | 1.72x | 10.1x | 2.7% | 23.87B | |
| Average | 35.34x | 3.97x | 14.47x | 2.8% | 69.25B | |
| Weighted average by Cap. | 35.24x | 5.20x | 16.93x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOCIL Stock
- Valuation NOCIL Limited
Select your edition
All financial news and data tailored to specific country editions
