|
Delayed
NSE India S.E.
04:11:08 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 184.05 INR | +0.25% |
|
-2.14% | +19.63% |
| 08-04 | NOCIL Limited, Q1 2027 Earnings Call, Aug 04, 2026 | |
| 08-04 | Wnocil Limited Provides Earnings Guidance for the Financial Year 2027 | CI |
Company Valuation: NOCIL Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,460 | 34,437 | 41,678 | 29,231 | 25,657 | 30,666 | - | - |
| Change | - | -16.94% | 21.03% | -29.86% | -12.23% | 19.52% | - | - |
| Enterprise Value (EV) | 41,300 | 34,437 | 41,678 | 29,231 | 25,657 | 30,666 | 30,666 | 30,666 |
| Change | - | -16.62% | 21.03% | -29.86% | -12.23% | 19.52% | 0% | 0% |
| P/E | 23.6x | 23.2x | 31.5x | 28.5x | - | 32.9x | 23.8x | - |
| PBR | 2.87x | - | 2.45x | - | 1.45x | 1.67x | 1.61x | 1.59x |
| PEG | - | -1.5x | -2.9x | -1.3x | - | - | 0.6x | - |
| Capitalization / Revenue | 2.64x | 2.13x | 2.88x | 2.1x | 1.97x | 2.02x | 1.75x | 1.71x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.02x | 1.75x | 1.71x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 20.5x | 15.1x | 14.6x |
| EV / EBIT | 0x | - | 0x | 0x | 0x | 35x | 25.1x | 17.6x |
| EV / FCF | -0x | 0x | 0x | -0x | 0x | -251x | 64.4x | 80.3x |
| FCF Yield | -1.53% | 7.33% | 3.99% | -3.32% | 3.06% | -0.4% | 1.55% | 1.25% |
| Dividend per Share 2 | - | 3 | 3 | 2 | 1.5 | 1.75 | 2.233 | 3 |
| Rate of return | - | 1.45% | 1.2% | 1.14% | 0.98% | 0.95% | 1.22% | 1.63% |
| EPS 2 | 10.55 | 8.92 | 7.95 | 6.15 | - | 5.575 | 7.7 | - |
| Distribution rate | - | 33.6% | 37.7% | 32.5% | - | 31.4% | 29% | - |
| Net sales 1 | 15,713 | 16,166 | 14,447 | 13,927 | 13,030 | 15,160 | 17,571 | 17,903 |
| EBITDA 1 | 2,862 | 2,527 | 1,950 | 1,374 | 1,008 | 1,498 | 2,029 | 2,099 |
| EBIT 1 | 2,378 | - | 1,422 | 838.3 | 459.2 | 876 | 1,220 | 1,746 |
| Net income 1 | 1,761 | 1,492 | 1,330 | 1,029 | 556.3 | 928.2 | 1,291 | - |
| Net Debt | -159.9 | - | - | - | - | - | - | - |
| Reference price 2 | 248.90 | 206.65 | 250.10 | 175.01 | 153.61 | 183.60 | 183.60 | 183.60 |
| Nbr of stocks (in thousands) | 166,574 | 166,643 | 166,646 | 167,025 | 167,025 | 167,025 | - | - |
| Announcement Date | 5/17/22 | 5/29/23 | 5/29/24 | 5/15/25 | 5/7/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 0.95% | 320M | |
| 26.83x | 4.17x | 13.39x | 2.16% | 122B | |
| 15.69x | 5.86x | 29.84x | 2.92% | 55.07B | |
| 64.07x | 1.32x | 9.34x | 6.02% | 38.46B | |
| 11.88x | 1.22x | 6.62x | 2.85% | 34.03B | |
| 10.12x | 3.27x | 7.68x | 4.29% | 26.49B | |
| 68.19x | 12.35x | 44.95x | 0.07% | 18.16B | |
| 8.95x | 0.89x | 5.45x | 4.22% | 21.14B | |
| 15.83x | 0.77x | 5.72x | 1.95% | 18.62B | |
| 9.77x | 1x | 7.69x | 4.37% | 17.47B | |
| Average | 25.70x | 3.43x | 14.52x | 2.98% | 35.19B | |
| Weighted average by Cap. | 26.09x | 3.66x | 14.90x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOCIL Stock
- Valuation NOCIL Limited
Select your edition
All financial news and data tailored to specific country editions
