Valuation Noble Mineral Exploration Inc. Toronto S.E.

Stocks

Delayed Toronto S.E. 09:30:00 2026-08-21 EDT			5-day change	1st Jan Change
0.0700 ^CAD	+7.69%		0.00%	-17.65%

08-04	Noble Mineral Exploration Inc Acquires North Bradshaw Property in Northern Ontario	CI
08-03	Noble Mineral Exploration Inc. entered into an agreement to acquire the North Bradshaw Property from 1544230 Ontario Inc. and Gravel Ridge Resources Ltd. for CAD 0.11 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.08	20.88	13.06	9.064	9.471	9.492
Change	-	48.28%	-37.44%	-30.6%	4.49%	0.23%
Enterprise Value (EV) ¹	7.961	10.63	4.81	4.253	6.07	6.098
Change	-	33.5%	-54.74%	-11.57%	42.72%	0.46%
P/E	3.17x	11.5x	3.62x	-3.98x	-8.04x	-31.9x
PBR	1.68x	1.58x	1.2x	0.97x	1.08x	1.11x
PEG	-	-0.2x	0.1x	0x	0.2x	0.4x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-18.7x	-13.1x	-3.51x	-5.51x	-8.1x	-7.75x
EV / FCF	-19.4x	-12.8x	-2.6x	-2.01x	-7.61x	-10.7x
FCF Yield	-5.16%	-7.82%	-38.4%	-49.8%	-13.1%	-9.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0299	0.01	0.0166	-0.0101	-0.004978	-0.001255
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-0.7461	-0.6757
EBIT ¹	-0.4253	-0.8134	-1.37	-0.7715	-0.7491	-0.787
Net income ¹	4.168	1.638	3.384	-2.243	-1.163	-0.2979
Net Debt ¹	-6.118	-10.25	-8.251	-4.811	-3.401	-3.394
Reference price ²	0.0950	0.1150	0.0600	0.0400	0.0400	0.0400
Nbr of stocks (in thousands)	148,198	181,528	217,671	226,599	236,766	237,299
Announcement Date	12/29/20	12/29/21	12/29/22	12/28/23	12/23/24	12/23/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	17.97x	4.27x	7.67x	3.22%	238B
RIO TINTO PLC	12.06x	2.97x	6.47x	4.88%	174B
GRUPO MÉXICO, S.A.B. DE C.V.	15.94x	4.5x	7.43x	3.02%	102B
GLENCORE PLC	12.96x	0.4x	6.41x	3.21%	93.59B
SAUDI ARABIAN MINING COMPANY (MAADEN)	27.3x	6.77x	17.77x	-.--%	69.06B
ANGLO AMERICAN PLC	51.64x	3.2x	7.86x	1.2%	57.97B
TECK RESOURCES LIMITED	15.03x	3.11x	6.15x	0.6%	32.55B
FRESNILLO PLC	14.43x	4.71x	7.11x	4.03%	31.85B
HINDUSTAN ZINC LIMITED	13.02x	4.68x	8.31x	3.9%	25.3B
Average	20.04x	3.84x	8.35x	2.67%	91.64B
Weighted average by Cap.	18.64x	3.70x	8.04x	3.08%