Valuation Noble Mineral Exploration Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:43:23 2026-10-05 EDT			5-day change	1st Jan Change
0.0600 ^CAD	+9.09%		0.00%	-29.41%

09-17	Noble Mineral Exploration Inc. Enters Purchase Agreement to Acquire Lucas Gold Project from Canada Nickel Company Inc	CI
09-15	Noble Mineral Exploration Inc. Closes Purchase of North Bradshaw Property	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.08	20.88	13.06	9.064	9.471	9.492
Change	-	48.28%	-37.44%	-30.6%	4.49%	0.23%
Enterprise Value (EV) ¹	7.961	10.63	4.81	4.253	6.07	6.098
Change	-	33.5%	-54.74%	-11.57%	42.72%	0.46%
P/E	3.17x	11.5x	3.62x	-3.98x	-8.04x	-31.9x
PBR	1.68x	1.58x	1.2x	0.97x	1.08x	1.11x
PEG	-	-0.2x	0.1x	0x	0.2x	0.4x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-18.7x	-13.1x	-3.51x	-5.51x	-8.1x	-7.75x
EV / FCF	-19.4x	-12.8x	-2.6x	-2.01x	-7.61x	-10.7x
FCF Yield	-5.16%	-7.82%	-38.4%	-49.8%	-13.1%	-9.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0299	0.01	0.0166	-0.0101	-0.004978	-0.001255
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-0.7461	-0.6757
EBIT ¹	-0.4253	-0.8134	-1.37	-0.7715	-0.7491	-0.787
Net income ¹	4.168	1.638	3.384	-2.243	-1.163	-0.2979
Net Debt ¹	-6.118	-10.25	-8.251	-4.811	-3.401	-3.394
Reference price ²	0.0950	0.1150	0.0600	0.0400	0.0400	0.0400
Nbr of stocks (in thousands)	148,198	181,528	217,671	226,599	236,766	237,299
Announcement Date	12/29/20	12/29/21	12/29/22	12/28/23	12/23/24	12/23/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	16.77x	3.95x	7.17x	3.52%	219B
RIO TINTO PLC	11.29x	2.78x	6.08x	5.2%	162B
GRUPO MÉXICO, S.A.B. DE C.V.	15.38x	4.43x	7.3x	3.09%	102B
GLENCORE PLC	11.91x	0.38x	6.08x	3.39%	88.34B
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.48x	6.5x	16.95x	-.--%	65.66B
ANGLO AMERICAN PLC	60.46x	3.25x	7.95x	2.22%	59.22B
TECK RESOURCES LIMITED	16.25x	3.3x	6.44x	0.56%	33.33B
FRESNILLO PLC	12.34x	3.92x	6.04x	5.05%	26.71B
HINDUSTAN ZINC LIMITED	12.57x	4.53x	7.95x	3.95%	24.64B
Average	20.38x	3.67x	8.00x	3%	86.78B
Weighted average by Cap.	18.73x	3.52x	7.68x	3.34%