|
End-of-day quote
NYSE
2026-08-14
|
5-day change | 1st Jan Change | ||
| 45.10 USD | +1.83% |
|
+10.62% | +59.70% |
| 07-28 | Noble Corporation plc, Q2 2026 Earnings Call, Jul 28, 2026 | |
| 07-28 | Tranche Update on Noble Corporation plc (NYSE:NE)'s Equity Buyback Plan announced on November 5, 2024. | CI |
Company Valuation: Noble Corporation Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,493 | 4,934 | 6,780 | 5,036 | 4,486 | 7,200 | - | - |
| Change | - | 230.5% | 37.41% | -25.72% | -10.93% | 60.5% | - | - |
| Enterprise Value (EV) 1 | 1,515 | 5,131 | 7,005 | 6,769 | 5,990 | 8,803 | 8,762 | 8,393 |
| Change | - | 238.71% | 36.54% | -3.37% | -11.5% | 46.95% | -0.46% | -4.21% |
| P/E | 9.96x | 21.8x | 14.5x | 10.6x | 20.9x | 70.6x | 19.9x | 13.1x |
| PBR | 0.99x | 1.41x | 1.73x | 1.07x | 0.99x | 1.67x | 1.67x | 1.58x |
| PEG | - | -0.7x | 0.2x | -1x | -0.4x | -1.3x | 0x | 0.3x |
| Capitalization / Revenue | 1.76x | 3.49x | 2.62x | 1.65x | 1.37x | 2.49x | 2.21x | 2.06x |
| EV / Revenue | 1.79x | 3.63x | 2.71x | 2.21x | 1.82x | 3.05x | 2.69x | 2.4x |
| EV / EBITDA | 15.7x | 14x | 8.65x | 6.36x | 5.41x | 9.8x | 7.22x | 5.99x |
| EV / EBIT | -113x | 23.5x | 13.8x | 10.6x | 11.5x | 25.1x | 13.6x | 9.81x |
| EV / FCF | -9.3x | 48.1x | 38.2x | 84.4x | 13.2x | 47.7x | 24.7x | 14.5x |
| FCF Yield | -10.8% | 2.08% | 2.62% | 1.18% | 7.59% | 2.1% | 4.05% | 6.88% |
| Dividend per Share 2 | - | - | 0.7 | 1.8 | 2 | 2.002 | 2 | 2 |
| Rate of return | - | - | 1.45% | 5.73% | 7.08% | 4.44% | 4.43% | 4.43% |
| EPS 2 | 2.49 | 1.73 | 3.32 | 2.96 | 1.35 | 0.6385 | 2.265 | 3.448 |
| Distribution rate | - | - | 21.1% | 60.8% | 148% | 314% | 88.3% | 58% |
| Net sales 1 | 847.8 | 1,414 | 2,589 | 3,058 | 3,286 | 2,888 | 3,253 | 3,501 |
| EBITDA 1 | 96.69 | 365.5 | 809.9 | 1,065 | 1,107 | 897.8 | 1,214 | 1,401 |
| EBIT 1 | -13.46 | 218.6 | 508.6 | 636 | 521.1 | 350.2 | 643.1 | 855.2 |
| Net income 1 | 352.2 | 168.9 | 481.9 | 448.4 | 216.7 | 102.5 | 363.4 | 556.2 |
| Net Debt 1 | 21.86 | 196.6 | 225.4 | 1,733 | 1,504 | 1,603 | 1,562 | 1,193 |
| Reference price 2 | 24.81 | 37.71 | 48.16 | 31.40 | 28.24 | 45.10 | 45.10 | 45.10 |
| Nbr of stocks (in thousands) | 60,172 | 130,841 | 140,774 | 160,383 | 158,847 | 159,642 | - | - |
| Announcement Date | 2/16/22 | 2/27/23 | 2/22/24 | 2/17/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 70.63x | 3.05x | 9.8x | 4.44% | 7.2B | |
| 17.72x | 5.51x | 12.47x | 4.24% | 25.91B | |
| 6.38x | 0.78x | 3.11x | 5.36% | 6.81B | |
| 22.64x | 2.69x | 7.69x | -.--% | 6.43B | |
| 25.11x | 2.92x | 12.62x | -.--% | 5.95B | |
| 24.94x | 3.99x | 8.31x | 2.84% | 5.46B | |
| 15.35x | 0.53x | 5.13x | 2.93% | 4.79B | |
| -66.81x | 1.48x | 6.68x | 2.32% | 4.42B | |
| -227.4x | 1.05x | 5.42x | 3.52% | 4.34B | |
| 10.22x | 3.05x | 5.82x | 10.66% | 2.34B | |
| Average | -10.12x | 2.51x | 7.70x | 3.63% | 7.36B | |
| Weighted average by Cap. | 3.51x | 3.36x | 9.18x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NE Stock
- Valuation Noble Corporation Plc
Select your edition
All financial news and data tailored to specific country editions
