|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 41.86 USD | +6.79% |
|
+16.28% | +48.23% |
| 02-02 | US energy sector deals regain momentum after mid-2025 slowdown | RE |
| 01-28 | Borr Drilling Concludes $360 Million Purchase of Five Jack-up Rigs | MT |
Company Valuation: Noble Corporation Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,493 | 4,934 | 6,780 | 5,036 | 6,649 | 6,649 | - |
| Change | - | 230.5% | 37.41% | -25.72% | 32.04% | 0% | - |
| Enterprise Value (EV) 1 | 1,515 | 5,131 | 7,005 | 6,769 | 8,107 | 8,085 | 8,045 |
| Change | - | 238.71% | 36.54% | -3.37% | 19.77% | -0.27% | -0.5% |
| P/E ratio | 9.96x | 21.8x | 14.5x | 10.6x | 46.8x | 41.8x | 19x |
| PBR | 0.99x | 1.41x | 1.73x | 1.07x | 1.5x | 1.55x | 1.57x |
| PEG | - | -0.7x | 0.2x | -1x | -0.7x | 3.5x | 0x |
| Capitalization / Revenue | 1.76x | 3.49x | 2.62x | 1.65x | 2.04x | 2.21x | 1.98x |
| EV / Revenue | 1.79x | 3.63x | 2.71x | 2.21x | 2.49x | 2.68x | 2.39x |
| EV / EBITDA | 15.7x | 14x | 8.65x | 6.36x | 7.34x | 8.31x | 6.6x |
| EV / EBIT | -113x | 23.5x | 13.8x | 10.6x | 15.6x | 19.5x | 13.6x |
| EV / FCF | -9.3x | 48.1x | 38.2x | 84.4x | 13.6x | 27.3x | 17.3x |
| FCF Yield | -10.8% | 2.08% | 2.62% | 1.18% | 7.35% | 3.66% | 5.77% |
| Dividend per Share 2 | - | - | 0.7 | 1.8 | 2 | 2 | 2 |
| Rate of return | - | - | 1.45% | 5.73% | 4.78% | 4.78% | 4.78% |
| EPS 2 | 2.49 | 1.73 | 3.32 | 2.96 | 0.8951 | 1.002 | 2.198 |
| Distribution rate | - | - | 21.1% | 60.8% | 223% | 200% | 91% |
| Net sales 1 | 847.8 | 1,414 | 2,589 | 3,058 | 3,252 | 3,012 | 3,363 |
| EBITDA 1 | 96.69 | 365.5 | 809.9 | 1,065 | 1,104 | 972.7 | 1,219 |
| EBIT 1 | -13.46 | 218.6 | 508.6 | 636 | 521 | 414.3 | 591.2 |
| Net income 1 | 352.2 | 168.9 | 481.9 | 448.4 | 143.2 | 160.3 | 351.7 |
| Net Debt 1 | 21.86 | 196.6 | 225.4 | 1,733 | 1,458 | 1,436 | 1,395 |
| Reference price 2 | 24.81 | 37.71 | 48.16 | 31.40 | 41.86 | 41.86 | 41.86 |
| Nbr of stocks (in thousands) | 60,172 | 130,841 | 140,774 | 160,383 | 158,847 | 158,847 | - |
| Announcement Date | 2/16/22 | 2/27/23 | 2/22/24 | 2/17/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.76x | 2.49x | 7.34x | 4.78% | 6.65B | |
| 16.85x | 5.39x | 11.84x | 4.18% | 24.03B | |
| 9.21x | 1.23x | 5.02x | 3.61% | 8.73B | |
| 21.56x | 0.67x | 6.02x | 2.32% | 6.57B | |
| -1.94x | 2.84x | 8.22x | -.--% | 6.29B | |
| 25.5x | 5.59x | 10.47x | 2.32% | 5.34B | |
| 19.82x | 2.7x | 10.23x | -.--% | 5.83B | |
| -48.32x | 1.27x | 5.8x | 2.8% | 3.57B | |
| -27.71x | 0.9x | 4.8x | 3.68% | 3.3B | |
| Average | 6.86x | 2.57x | 7.75x | 2.63% | 7.81B | |
| Weighted average by Cap. | 13.00x | 3.30x | 8.83x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NE Stock
- Valuation Noble Corporation Plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition