|
Market Closed -
London S.E.
11:25:00 2026-05-11 EDT
|
5-day change | 1st Jan Change | ||
| 18.09 SEK | +4.15% |
|
+9.11% | -57.99% |
| 08-20 | Adrigo Small & Midcap L/S fell 3.3 percent in July, portfolio changes weighed on returns | FW |
| 08-19 | Acadian Asset Management is a new disclosed short seller in Nobia | FW |
Company Valuation: NOBA AB ADR
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,170 | 3,584 | 1,851 | 2,588 | 2,901 | 2,331 | - | - |
| Change | - | -60.92% | -48.36% | 39.85% | 12.06% | -19.63% | - | - |
| Enterprise Value (EV) 1 | 11,184 | 7,564 | 7,234 | 7,384 | 8,157 | 5,719 | 5,565 | 5,189 |
| Change | - | -32.37% | -4.36% | 2.08% | 10.46% | -29.89% | -2.68% | -6.76% |
| P/E | 13x | -2,130x | -5.31x | -1.56x | -0.89x | -31.7x | 8.3x | 6.01x |
| PBR | 1.87x | 0.76x | 0.43x | 0.49x | 3.06x | 1.03x | 0.91x | 0.79x |
| PEG | - | 21x | -0x | -0.1x | -0x | 0.3x | -0x | 0.2x |
| Capitalization / Revenue | 0.67x | 0.24x | 0.14x | 0.25x | 0.33x | 0.41x | 0.39x | 0.37x |
| EV / Revenue | 0.82x | 0.51x | 0.54x | 0.7x | 0.92x | 1.01x | 0.94x | 0.83x |
| EV / EBITDA | 6.18x | 6.94x | 9.38x | 15.7x | 13.6x | 7.64x | 5.73x | 4.72x |
| EV / EBIT | 11.1x | 15.2x | -73.1x | 90.1x | 35.9x | 13.7x | 10.3x | 8.13x |
| EV / FCF | 16.6x | -9.44x | -9.19x | -10.9x | -627x | -75.2x | 18.4x | 9.79x |
| FCF Yield | 6.01% | -10.6% | -10.9% | -9.17% | -0.16% | -1.33% | 5.43% | 10.2% |
| Dividend per Share 2 | 25 | - | - | - | - | - | - | 0.285 |
| Rate of return | 4.59% | - | - | - | - | - | - | 1.85% |
| EPS 2 | 41.8 | -0.1 | -20.7 | -24.6 | -48.3 | -0.485 | 1.855 | 2.56 |
| Distribution rate | 59.8% | - | - | - | - | - | - | 11.1% |
| Net sales 1 | 13,719 | 14,929 | 13,373 | 10,538 | 8,877 | 5,655 | 5,930 | 6,226 |
| EBITDA 1 | 1,809 | 1,090 | 771 | 470 | 600 | 748.6 | 971.4 | 1,100 |
| EBIT 1 | 1,009 | 497 | -99 | 82 | 227 | 416.6 | 538.2 | 638.6 |
| Net income 1 | 706 | -2 | -347 | -1,343 | -3,253 | -108 | 281.4 | 387.8 |
| Net Debt 1 | 2,014 | 3,980 | 5,383 | 4,796 | 5,256 | 3,388 | 3,234 | 2,858 |
| Reference price 2 | 545.00 | 213.00 | 110.00 | 38.46 | 43.10 | 15.40 | 15.40 | 15.40 |
| Nbr of stocks (in thousands) | 16,825 | 16,825 | 16,825 | 67,301 | 67,301 | 151,428 | - | - |
| Announcement Date | 2/1/22 | 2/9/23 | 2/20/24 | 2/4/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.64x | 1.94x | 8.84x | 2.84% | 5.95B | |
| 14.04x | - | - | 5.76% | 438M | |
| -31.74x | 1.01x | 7.64x | -.--% | 246M | |
| 8.88x | 0.72x | 6.26x | 5.65% | 109M | |
| Average | 1.70x | 1.22x | 7.58x | 3.56% | 1.69B | |
| Weighted average by Cap. | 13.70x | 1.88x | 8.75x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOBI Stock
- 0GW0 Stock
- Valuation NOBA AB ADR
Select your edition
All financial news and data tailored to specific country editions
