Valuation NittoBest Corporation

Stocks

Delayed Japan Exchange 20:00:00 2026-08-19 EDT			5-day change	1st Jan Change
741.00 ^JPY	0.00%		+0.14%	+0.14%

23-05-12	NittoBest Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI
15-12-01	NittoBest Corporation.(JASDAQ:2877) added to MSCI Acwi + Frontier Markets(acwi Fm) All Cap Index	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	9,437	9,606	8,953	10,090	9,182	8,965
Change	-	1.79%	-6.8%	12.7%	-8.99%	-2.37%
Enterprise Value (EV) ¹	17,351	16,731	16,758	15,668	16,578	15,238
Change	-	-3.57%	0.16%	-6.5%	5.81%	-8.09%
P/E	13.5x	15.8x	36.8x	24.5x	23.9x	17.4x
PBR	0.65x	0.64x	0.59x	0.64x	0.57x	0.54x
PEG	-	-1.2x	-0.6x	0.4x	-3.64x	0.5x
Capitalization / Revenue	0.19x	0.19x	0.17x	0.19x	0.16x	0.16x
EV / Revenue	0.35x	0.34x	0.32x	0.29x	0.3x	0.27x
EV / EBITDA	7.08x	6.59x	7.79x	6.81x	7.2x	6.57x
EV / EBIT	23.4x	19.8x	44x	31x	28.8x	23.6x
EV / FCF	11.8x	12x	-16.4x	6.24x	-8.42x	14.1x
FCF Yield	8.44%	8.36%	-6.1%	16%	-11.9%	7.07%
Dividend per Share ²	12	12	12	12	12	12
Rate of return	1.54%	1.51%	1.62%	1.44%	1.58%	1.62%
EPS ²	57.86	50.17	20.09	33.97	31.74	42.49
Distribution rate	20.7%	23.9%	59.7%	35.3%	37.8%	28.2%
Net sales ¹	48,897	49,746	51,878	54,271	55,860	57,492
EBITDA ¹	2,452	2,537	2,151	2,299	2,302	2,320
EBIT ¹	743	844	381	505	575	647
Net income ¹	700	607	243	411	384	514
Net Debt ¹	7,914	7,125	7,805	5,578	7,396	6,273
Reference price ²	780.00	794.00	740.00	834.00	759.00	741.00
Nbr of stocks (in thousands)	12,098	12,098	12,098	12,098	12,098	12,098
Announcement Date	6/25/21	6/24/22	6/23/23	6/25/24	6/25/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NITTOBEST CORPORATION	-	-	-	-	56.09M
NESTLÉ S.A.	20.57x	2.84x	14.15x	3.96%	251B
MONDELEZ INTERNATIONAL, INC.	19.97x	2.5x	14.93x	3.28%	79.97B
DANONE	17.4x	1.81x	10.2x	3.59%	48.77B
ARCHER-DANIELS-MIDLAND COMPANY	15.27x	0.57x	10.17x	2.53%	39.74B
THE HERSHEY COMPANY	22.21x	3.35x	13.58x	3.15%	36.86B
AJINOMOTO CO., INC.	38.32x	3.28x	19.06x	0.94%	33.1B
NESTLÉ INDIA LIMITED	67.87x	10.41x	43.17x	1.12%	29.46B
KRAFT HEINZ	-105.67x	1.89x	9.37x	6.45%	29.43B
BUNGE GLOBAL SA	11.66x	0.38x	8.65x	2.52%	21.97B
Average	11.96x	3.00x	15.92x	3.06%	57.01B
Weighted average by Cap.	16.57x	2.85x	14.93x	3.43%