Valuation Nippn Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-15 EDT			5-day change	1st Jan Change
2,663.00 ^JPY	-1.95%		+1.60%	+11.84%

05-12	Nippn Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-12	Nippn Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	127,143	127,614	129,420	184,959	169,375	220,126	-	-
Change	-	0.37%	1.42%	42.91%	-8.43%	29.96%	-	-
Enterprise Value (EV)	159,836	162,261	156,739	200,593	181,458	220,126	220,126	220,126
Change	-	1.52%	-3.4%	27.98%	-9.54%	21.31%	0%	0%
P/E Ratio	14.8x	13.7x	12.6x	7.01x	6.84x	10.3x	10.5x	13.6x
PBR	0.77x	0.73x	0.69x	0.83x	0.7x	0.79x	-	-
PEG	-	1.65x	1.45x	0x	-1.11x	-0.6x	0.8x	-0.6x
Capitalization / Revenue	0.39x	0.4x	0.35x	0.46x	0.41x	0.54x	0.51x	0.49x
EV / Revenue	0x	0x	0x	0x	0x	0.52x	0.51x	0.49x
EV / EBITDA	-	-	-	-	-	6.81x	6.5x	5.81x
EV / EBIT	0x	0x	0x	0x	0x	10.2x	11.3x	11x
EV / FCF	-0x	0x	0x	0x	-0x	-108x	-218x	36.4x
FCF Yield	-1.49%	0.29%	5.18%	1.01%	-1.29%	-3.91%	-0.46%	2.74%
Dividend per Share ²	36	38	40	66	66	68	68	68
Rate of return	2.17%	2.29%	2.41%	2.78%	3.04%	2.51%	2.55%	2.55%
EPS ²	112.3	121.6	132.2	338.2	317.3	262.5	252.9	196.4
Distribution rate	32.1%	31.3%	30.3%	19.5%	20.8%	25.9%	26.9%	34.6%
Net sales ¹	329,566	321,317	365,525	400,514	410,878	418,425	430,500	446,970
EBITDA ¹	-	-	-	-	-	32,320	33,870	37,880
EBIT ¹	10,331	11,282	12,288	20,340	21,486	22,082	19,565	19,995
Net income ¹	8,608	9,327	10,260	26,367	24,757	21,803	20,960	16,280
Net Debt	32,693	34,647	27,319	15,634	12,083	-	-	-
Reference price ²	1,657.00	1,663.00	1,660.00	2,372.00	2,170.00	2,663.00	2,663.00	2,663.00
Nbr of stocks (in thousands)	76,731	76,737	77,964	77,976	78,053	82,661	-	-
Announcement Date	5/14/21	5/13/22	5/12/23	5/14/24	5/13/25	5/12/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NIPPN CORPORATION	12.17x	-	-	2.43%	1.4B
MODERN MILLS COMPANY	9.85x	2.51x	8.32x	6.62%	624M
FOURTH MILLING COMPANY	11.18x	-	-	6.12%	612M
Average	11.07x	2.51x	8.32x	5.06%	879.1M
Weighted average by Cap.	11.39x	2.51x	8.32x	4.28%