|
Market Closed -
London S.E.
11:35:12 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 66.00 GBX | -4.35% |
|
-3.23% | -0.60% |
| 09-29 | Niox Group reports half-year profit boost, announces tender offer | AN |
| 09-29 | NIOX Group Plc Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: NIOX Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 169.6 | 153.1 | 281.9 | 250.7 | 277.5 | 277.8 | - | - |
| Change | - | -9.71% | 84.08% | -11.04% | 10.67% | 0.1% | - | - |
| Enterprise Value (EV) 1 | 158.3 | 134.7 | 263.1 | 241.3 | 257.6 | 250.3 | 243.5 | 232.5 |
| Change | - | -14.89% | 95.26% | -8.26% | 6.74% | -2.82% | -2.71% | -4.53% |
| P/E | 40.6x | 10.1x | 28.2x | 75.9x | 40.5x | 35.5x | 25x | 21.5x |
| PBR | 2.54x | 1.87x | 3.59x | 4.21x | 4.19x | 4.22x | 3.85x | 3.65x |
| PEG | - | 0x | -0.8x | -1.2x | 0.4x | 2.6x | 0.6x | 1.4x |
| Capitalization / Revenue | 6.08x | 4.89x | 7.66x | 6x | 5.7x | 5.52x | 5.12x | 4.82x |
| EV / Revenue | 5.67x | 4.3x | 7.15x | 5.77x | 5.29x | 4.97x | 4.49x | 4.03x |
| EV / EBITDA | 264x | 18.5x | 23.1x | 17.5x | 15.4x | 14.5x | 12.8x | 11.4x |
| EV / EBIT | -36.8x | 74.8x | 57.2x | 31.3x | 24.1x | 19.4x | 16.4x | 14.2x |
| EV / FCF | 122x | 20.4x | 22.9x | 14.9x | 16.9x | 20x | 12.4x | 11.8x |
| FCF Yield | 0.82% | 4.9% | 4.37% | 6.71% | 5.9% | 5% | 8.06% | 8.51% |
| Dividend per Share 2 | - | - | 0.01 | 0.0125 | 0.0155 | 0.0185 | 0.0208 | 0.0238 |
| Rate of return | - | - | 1.49% | 1.98% | 2.33% | 2.8% | 3.16% | 3.6% |
| EPS 2 | 0.01 | 0.0363 | 0.0238 | 0.0083 | 0.0164 | 0.0186 | 0.0264 | 0.0306 |
| Distribution rate | - | - | 42% | 151% | 94.5% | 99.2% | 78.9% | 77.6% |
| Net sales 1 | 27.9 | 31.3 | 36.8 | 41.8 | 48.7 | 50.36 | 54.23 | 57.66 |
| EBITDA 1 | 0.6 | 7.3 | 11.4 | 13.8 | 16.7 | 17.31 | 19.09 | 20.45 |
| EBIT 1 | -4.3 | 1.8 | 4.6 | 7.7 | 10.7 | 12.88 | 14.83 | 16.41 |
| Net income 1 | 3.6 | 16.1 | 10.7 | 3.7 | 7 | 8.5 | 11.23 | 12.85 |
| Net Debt 1 | -11.3 | -18.4 | -18.8 | -9.4 | -19.9 | -27.45 | -34.23 | -45.26 |
| Reference price 2 | 0.4060 | 0.3650 | 0.6700 | 0.6300 | 0.6640 | 0.6600 | 0.6600 | 0.6600 |
| Nbr of stocks (in thousands) | 417,684 | 419,504 | 420,684 | 397,981 | 417,897 | 420,866 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/26/24 | 4/1/25 | 3/24/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.1x | 5.22x | 15.19x | 2.68% | 388M | |
| 36.99x | 13.22x | 28x | 0.53% | 1,144B | |
| 37.96x | 6.39x | 17.99x | 2.06% | 625B | |
| 36.9x | 8.47x | 17.49x | 2.38% | 511B | |
| 21.13x | 5.1x | 12.68x | 2.57% | 377B | |
| 108.1x | 6.04x | 25.89x | 2.3% | 366B | |
| 21.5x | 5.61x | 13.79x | 2.85% | 291B | |
| 22.06x | 4.46x | 12.76x | 1.98% | 262B | |
| 27.87x | 7.15x | 12.8x | 2.3% | 237B | |
| -45.73x | 7.01x | 27.13x | 2.11% | 194B | |
| Average | 30.39x | 6.87x | 18.37x | 2.17% | 400.83B | |
| Weighted average by Cap. | 35.48x | 8.34x | 20.49x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NIOX Stock
- Valuation NIOX Group Plc
Select your edition
All financial news and data tailored to specific country editions
