|
Market Closed -
London S.E.
11:35:24 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 67.80 GBX | +0.30% |
|
+2.73% | +2.11% |
| 07-28 | EARNINGS AND TRADING: Restore names new CEO as half-year profit climbs | AN |
| 05-21 | Niox Group announces all AGM resolutions passed | RE |
Company Valuation: NIOX Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 169.6 | 153.1 | 281.9 | 250.7 | 277.5 | 285.3 | - | - |
| Change | - | -9.71% | 84.08% | -11.04% | 10.67% | 2.83% | - | - |
| Enterprise Value (EV) 1 | 158.3 | 134.7 | 263.1 | 241.3 | 257.6 | 257.7 | 246.4 | 237 |
| Change | - | -14.89% | 95.26% | -8.26% | 6.74% | 0.03% | -4.39% | -3.78% |
| P/E | 40.6x | 10.1x | 28.2x | 75.9x | 40.5x | 30.8x | 25.9x | 27.7x |
| PBR | 2.54x | 1.87x | 3.59x | 4.21x | 4.19x | 4.37x | 3.97x | 3.98x |
| PEG | - | 0x | -0.8x | -1.2x | 0.4x | 0.9x | 1.4x | -4.44x |
| Capitalization / Revenue | 6.08x | 4.89x | 7.66x | 6x | 5.7x | 5.67x | 5.26x | 4.97x |
| EV / Revenue | 5.67x | 4.3x | 7.15x | 5.77x | 5.29x | 5.12x | 4.54x | 4.13x |
| EV / EBITDA | 264x | 18.5x | 23.1x | 17.5x | 15.4x | 15x | 12.9x | 11.4x |
| EV / EBIT | -36.8x | 74.8x | 57.2x | 31.3x | 24.1x | 20.1x | 16.8x | 14.3x |
| EV / FCF | 122x | 20.4x | 22.9x | 14.9x | 16.9x | 16.9x | 13.2x | 12x |
| FCF Yield | 0.82% | 4.9% | 4.37% | 6.71% | 5.9% | 5.93% | 7.58% | 8.35% |
| Dividend per Share 2 | - | - | 0.01 | 0.0125 | 0.0155 | 0.017 | 0.0193 | 0.0244 |
| Rate of return | - | - | 1.49% | 1.98% | 2.33% | 2.51% | 2.84% | 3.6% |
| EPS 2 | 0.01 | 0.0363 | 0.0238 | 0.0083 | 0.0164 | 0.022 | 0.0261 | 0.0245 |
| Distribution rate | - | - | 42% | 151% | 94.5% | 77.4% | 73.8% | 99.6% |
| Net sales 1 | 27.9 | 31.3 | 36.8 | 41.8 | 48.7 | 50.36 | 54.24 | 57.41 |
| EBITDA 1 | 0.6 | 7.3 | 11.4 | 13.8 | 16.7 | 17.16 | 19.11 | 20.74 |
| EBIT 1 | -4.3 | 1.8 | 4.6 | 7.7 | 10.7 | 12.84 | 14.68 | 16.53 |
| Net income 1 | 3.6 | 16.1 | 10.7 | 3.7 | 7 | 10.99 | 12.76 | 10.5 |
| Net Debt 1 | -11.3 | -18.4 | -18.8 | -9.4 | -19.9 | -27.67 | -38.99 | -48.31 |
| Reference price 2 | 0.4060 | 0.3650 | 0.6700 | 0.6300 | 0.6640 | 0.6780 | 0.6780 | 0.6780 |
| Nbr of stocks (in thousands) | 417,684 | 419,504 | 420,684 | 397,981 | 417,897 | 420,866 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/26/24 | 4/1/25 | 3/24/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.74x | 5.1x | 14.97x | 2.52% | 377M | |
| 32.72x | 11.87x | 24.12x | 0.6% | 1,026B | |
| 29.94x | 6.66x | 18.64x | 2% | 649B | |
| 33.52x | 7.84x | 16.21x | 2.59% | 468B | |
| 19.75x | 4.81x | 11.92x | 2.76% | 352B | |
| 20.12x | 5.24x | 13.01x | 3.05% | 271B | |
| 21.01x | 4.36x | 12.4x | 2.03% | 256B | |
| 25.68x | 6.7x | 11.94x | 2.48% | 220B | |
| -45.78x | 6.66x | 26.01x | 2.17% | 188B | |
| 11.29x | 4.12x | 8.55x | 4.45% | 170B | |
| Average | 17.90x | 6.34x | 15.78x | 2.46% | 359.95B | |
| Weighted average by Cap. | 23.74x | 7.73x | 17.86x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CIR Stock
- Valuation NIOX Group Plc
Select your edition
All financial news and data tailored to specific country editions
