Valuation NIO Inc. Singapore S.E.

Stocks

Delayed Singapore S.E. Other stock markets 22:00:01 2026-08-05 EDT			5-day change	1st Jan Change
4.710 ^USD	-2.48%		+2.55%	-9.89%

08-03	NIO Reports 71% Growth in July Deliveries	MT
08-02	NIO's July Deliveries Jump 71%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	320,103	111,124	133,772	66,096	88,263	78,568	-	-
Change	-	-65.29%	20.38%	-50.59%	33.54%	-10.98%	-	-
Enterprise Value (EV) ¹	282,681	88,228	106,892	63,937	86,219	57,271	47,358	36,888
Change	-	-68.79%	21.15%	-40.18%	34.85%	-33.57%	-17.31%	-22.11%
P/E	-29.9x	-7.56x	-5.17x	-2.89x	-5.21x	-40.3x	49.1x	17.8x
PBR	9.53x	4.61x	4.28x	11x	19.5x	8.73x	7.35x	5.33x
PEG	-	-0.2x	-0.1x	0.3x	0.1x	0.5x	-0x	0x
Capitalization / Revenue	8.86x	2.26x	2.41x	1.01x	1.01x	0.58x	0.5x	0.45x
EV / Revenue	7.82x	1.79x	1.92x	0.97x	0.99x	0.42x	0.3x	0.21x
EV / EBITDA	-101x	-8.41x	-6.32x	-4.54x	-12.5x	6.84x	3.9x	2.47x
EV / EBIT	-62.9x	-5.64x	-5.27x	-3.21x	-6.14x	-75.9x	23.9x	7.78x
EV / FCF	-134x	-8.14x	-6.8x	-3.76x	-28.1x	23.1x	5.06x	5x
FCF Yield	-0.75%	-12.3%	-14.7%	-26.6%	-3.56%	4.33%	19.8%	20%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-6.72	-8.89	-12.44	-11.03	-6.85	-0.778	0.6389	1.762
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	36,136	49,269	55,618	65,732	87,488	135,692	157,065	175,510
EBITDA ¹	-2,788	-10,492	-16,908	-14,070	-6,895	8,368	12,153	14,915
EBIT ¹	-4,496	-15,641	-20,286	-19,946	-14,041	-754.5	1,978	4,742
Net income ¹	-10,572	-14,559	-21,147	-22,658	-15,571	-1,629	1,109	4,095
Net Debt ¹	-37,422	-22,896	-26,881	-2,159	-2,044	-21,297	-31,210	-41,680
Reference price ²	201.25	67.25	64.31	31.82	35.67	31.39	31.39	31.39
Nbr of stocks (in thousands)	1,590,573	1,652,453	2,079,974	2,076,918	2,474,328	2,502,715	-	-
Announcement Date	3/24/22	3/1/23	3/5/24	3/21/25	3/10/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TESLA, INC.	295.44x	11.99x	86.02x	-.--%	1,293B
BYD COMPANY LIMITED	18.64x	0.82x	5.8x	0.5%	117B
RIVIAN AUTOMOTIVE, INC.	-6.45x	3.37x	-12.98x	-.--%	22.82B
SERES GROUP CO.,LTD	34.24x	0.18x	3.53x	0.49%	14.73B
LI AUTO INC.	-68.11x	0.2x	5.98x	-.--%	12.68B
XPENG INC.	-23.55x	0.6x	-82.05x	-.--%	11.53B
VINFAST AUTO LTD.	-2.17x	2.99x	-7.89x	-	7.79B
ZHEJIANG LEAPMOTOR TECHNOLOGY CO., LTD.	14.01x	0.24x	5.96x	-.--%	7.32B
Average	32.76x	2.55x	0.55x	0.14%	185.82B
Weighted average by Cap.	257.95x	10.57x	74.51x	0.04%