Company Valuation: Ningbo Runhe High-Tech Materials Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,388 3,086 3,671 4,309 6,420 4,550 - -
Change - -8.91% 18.98% 17.38% 48.98% -29.12% - -
Enterprise Value (EV) 3,388 3,086 3,671 4,309 6,420 4,550 4,550 4,550
Change - -8.91% 18.98% 17.38% 48.98% -29.12% 0% 0%
P/E 36.6x - 42.3x - 52.4x - - -
PBR - 4.02x 4.37x 4.67x - 3.28x 3.03x 2.72x
PEG - - - - - - - -
Capitalization / Revenue - 2.61x 3.23x 3.25x - 2.67x 2.38x 2.16x
EV / Revenue - 0x 0x 0x - 2.67x 2.38x 2.16x
EV / EBITDA - 0x 0x 0x - 27.4x 18.7x 13.7x
EV / EBIT - 0x 0x 0x - 37.6x 21.9x 15.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 0.1538 - - - - -
Rate of return - - 0.69% - - - - -
EPS 2 0.5615 - 0.5231 - 0.68 - - -
Distribution rate - - 29.4% - - - - -
Net sales 1 - 1,183 1,135 1,328 - 1,703 1,911 2,105
EBITDA 1 - 130.9 134.4 151.8 - 166 243 333
EBIT 1 - 105.1 95.58 117.2 - 121 208 289
Net income 93.03 - 82.21 - 120 - - -
Net Debt - - - - - - - -
Reference price 2 20.54 18.71 22.15 25.95 35.64 25.26 25.26 25.26
Nbr of stocks (in thousands) 164,944 164,944 165,775 166,043 180,136 180,136 - -
Announcement Date 3/21/22 4/24/23 4/18/24 3/27/25 4/23/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 701M
31.14x7.12x18.2x1.26% 235B
28.11x4.34x13.98x2.11% 124B
31.03x3.75x19.22x0.93% 83.41B
19.45x6.93x30.79x3.8% 73.2B
91.51x6.71x15.61x2.35% 68.64B
82.07x1.21x8.18x6.33% 34.94B
10.5x1.13x6.13x3.15% 30.88B
15.78x1.79x10.55x2.56% 25.14B
8.06x2.6x6.11x5.51% 22.13B
Average 35.29x 3.95x 14.31x 3.11% 69.81B
Weighted average by Cap. 35.66x 5.27x 16.94x 2.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ningbo Runhe High-Tech Materials Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Ningbo Runhe High-Tech Materials Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ningbo Runhe High-Tech Materials Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ningbo Runhe High-Tech Materials Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 300727 Stock
  4. Valuation Ningbo Runhe High-Tech Materials Co., Ltd.