Company Valuation: Ningbo Lehui International Engineering Equipment Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 19,124 12,489 12,702 10,799 - -
Change - - 1.71% -14.98% - -
Enterprise Value (EV) 19,124 12,489 12,702 10,799 10,799 10,799
Change - - 1.71% -14.98% 0% 0%
P/E 79x 136x 104x 119x 112x 94.9x
PBR - 2.14x - 1.8x 1.81x 1.84x
PEG - - 3.1x -4.7x 17.99x 5.4x
Capitalization / Revenue - 1.88x - 1.26x 1.2x 1.15x
EV / Revenue - 0x - 1.26x 1.2x 1.15x
EV / EBITDA - 0x - 22.4x 17.1x 15.7x
EV / EBIT - 0x - 229x 153x 121x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.006 0.7584 1.015 0.755 0.802 0.943
Distribution rate - - - - - -
Net sales 1 - 6,649 - 8,588 8,979 9,399
EBITDA 1 - 495.5 - 481 632 688.5
EBIT 1 - 72.78 - 47.16 70.74 89.61
Net income 1 206.2 94.13 122 89.61 99.04 113.2
Net Debt - - - - - -
Reference price 2 158.44 103.47 105.24 89.47 89.47 89.47
Nbr of stocks (in thousands) 120,701 120,701 120,701 120,701 - -
Announcement Date 4/28/22 4/24/25 4/28/26 - - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
123.78x - - - 346M
29.21x5.22x19.04x0.9% 114B
30.16x4.74x17.92x1.77% 85.87B
29.2x3.33x19.26x0.71% 63.94B
41.3x6.45x28.44x1.85% 60.2B
38.2x7.73x22.64x-.--% 55.51B
23.51x4.55x15.61x2.64% 33.4B
29.75x3.93x14.84x0.11% 28.91B
22.25x3.23x13.91x1.05% 26.94B
23.79x2.89x12.46x1.58% 25.27B
Average 39.11x 4.68x 18.24x 1.18% 49.44B
Weighted average by Cap. 30.91x 4.98x 19.33x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ningbo Lehui International Engineering Equipment Co.,Ltd

Historical PBR trend

Valuation ratios - PBR - Ningbo Lehui International Engineering Equipment Co.,Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ningbo Lehui International Engineering Equipment Co.,Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ningbo Lehui International Engineering Equipment Co.,Ltd

  1. Stock Market
  2. Stocks
  3. 603076 Stock
  4. Valuation Ningbo Lehui International Engineering Equipment Co.,Ltd