Financials Ningbo Joy Intelligent Logistics Technology Co.,Ltd.

Equities

301198

CNE100005535

Non-Paper Containers & Packaging

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-15 EDT 5-day change 1st Jan Change
9.09 CNY +2.13% Intraday chart for Ningbo Joy Intelligent Logistics Technology Co.,Ltd. -1.73% -25.12%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 3,719 3,151 2,052 1,536 -
Enterprise Value (EV) 1 3,719 3,151 2,052 1,536 1,536
P/E ratio 47.1 x 47.5 x 57.8 x 17.2 x 13.8 x
Yield - - - - -
Capitalization / Revenue - 7.36 x 5.09 x 3.01 x 2.55 x
EV / Revenue - 7.36 x 5.09 x 3.01 x 2.55 x
EV / EBITDA - 27.6 x 20.7 x 6.91 x 6.47 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.33 x 2.15 x 1.42 x 1.33 x
Nbr of stocks (in thousands) 169,000 169,000 169,000 169,000 -
Reference price 2 22.01 18.65 12.14 9.090 9.090
Announcement Date 4/25/22 4/20/23 4/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 428 403.2 509.9 602
EBITDA 1 - 114.2 99.24 222.5 237.5
EBIT 1 - 69.44 44.83 97.21 124.4
Operating Margin - 16.23% 11.12% 19.07% 20.67%
Earnings before Tax (EBT) 1 - 78.43 44.82 106.1 132.3
Net income 1 60.73 65.8 36.12 90.21 111.1
Net margin - 15.37% 8.96% 17.69% 18.46%
EPS 2 0.4675 0.3923 0.2100 0.5300 0.6600
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/25/22 4/20/23 4/23/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 7.11% 3.81% 8.34% 9.65%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 5.590 5.640 6.400 6.820
Cash Flow per Share 2 - -0.1100 -0.0600 0.4000 1.760
Capex 1 - - 101 74.3 82.4
Capex / Sales - - 24.96% 14.57% 13.68%
Announcement Date 4/25/22 4/20/23 4/23/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9.09
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301198 Stock
  4. Financials Ningbo Joy Intelligent Logistics Technology Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW