|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.44 CNY | +0.44% |
|
+2.40% | -10.59% |
| 05-29 | Ningbo Color Master Batch Co., Ltd. Approves Cash Dividend for 2025 | CI |
| 05-07 | Ningbo Color Master Batch Co., Ltd. Proposes Cash Dividend for 2025 | CI |
Company Valuation: Ningbo Color Master Batch Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 3,310 | 2,303 | 2,884 | 2,868 | 3,771 |
| Change | - | -30.44% | 25.22% | -0.52% | 31.47% |
| Enterprise Value (EV) 1 | 2,564 | 1,541 | 2,092 | 2,124 | 3,490 |
| Change | - | -39.9% | 35.74% | 1.54% | 64.32% |
| P/E Ratio | 26.5x | 22.8x | 28.3x | 28.6x | 34.1x |
| PBR | 3.37x | 2.21x | 2.63x | 2.52x | 3.32x |
| PEG | -2.6x | -1.2x | 23.56x | -26.69x | 2.9x |
| Capitalization / Revenue | 6.72x | 4.96x | 6.39x | 5.82x | 8.04x |
| EV / Revenue | 5.21x | 3.32x | 4.64x | 4.31x | 7.44x |
| EV / EBITDA | 20.6x | 16x | 18.7x | 19.3x | 27.2x |
| EV / EBIT | 22.4x | 18.2x | 21.4x | 22.2x | 30.5x |
| EV / FCF | 25x | 289x | 57.4x | -296x | -9.32x |
| FCF Yield | 4% | 0.35% | 1.74% | -0.34% | -10.7% |
| Dividend per Share 2 | 0.2378 | 0.2854 | 0.2854 | 0.6 | - |
| Rate of return | 1.21% | 2.08% | 1.66% | 3.5% | - |
| EPS 2 | 0.742 | 0.5993 | 0.6065 | 0.6 | 0.67 |
| Distribution rate | 32% | 47.6% | 47.1% | 100% | - |
| Net sales 1 | 492.3 | 464.1 | 451.2 | 493.1 | 468.9 |
| EBITDA 1 | 124.3 | 96.09 | 111.7 | 109.9 | 128.3 |
| EBIT 1 | 114.4 | 84.56 | 97.93 | 95.51 | 114.3 |
| Net income 1 | 108.9 | 100.5 | 101.9 | 100.5 | 110 |
| Net Debt 1 | -746.2 | -761.7 | -791.8 | -744.4 | -280.7 |
| Reference price 2 | 19.68 | 13.69 | 17.15 | 17.14 | 22.86 |
| Nbr of stocks (in thousands) | 168,185 | 168,185 | 168,185 | 167,355 | 164,963 |
| Announcement Date | 4/24/22 | 4/18/23 | 4/9/24 | 4/23/25 | 4/28/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 496M | |
| 13.09x | 0.83x | 5.48x | 4.2% | 23.95B | |
| 19.34x | - | - | 6.16% | 20.36B | |
| 119.82x | 1.01x | 6.98x | 0.61% | 17.65B | |
| -2026.48x | 1.15x | 14.47x | -.--% | 14.38B | |
| 34.12x | 4.23x | 15.66x | 0.62% | 9.8B | |
| 47.5x | 1.95x | 44.18x | 1.3% | 9.53B | |
| 40.85x | 4.37x | 26.6x | 1.06% | 8.01B | |
| 25.86x | 0.88x | 13.04x | 1.7% | 6.46B | |
| 28.67x | 1.95x | 16.4x | 1.32% | 6.28B | |
| Average | -188.58x | 2.05x | 17.85x | 1.89% | 11.69B | |
| Weighted average by Cap. | -213.56x | 1.74x | 14.96x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 301019 Stock
- Valuation Ningbo Color Master Batch Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
