Valuation Nilkamal Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:58 2026-06-19 EDT			5-day change	1st Jan Change
1,294.35 ^INR	-0.40%		+1.92%	-6.46%

05-14	Nilkamal Ltd March-quarter consol net profit 415.2 million rupees	RE
05-14	Nilkamal Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,103	30,309	26,141	25,462	22,965	19,315	-	-
Change	-	4.14%	-13.75%	-2.6%	-9.81%	-15.89%	-	-
Enterprise Value (EV)	29,103	30,309	26,141	25,462	22,965	19,315	19,315	19,315
Change	-	4.14%	-13.75%	-2.6%	-9.81%	-15.89%	0%	0%
P/E	25.8x	36.4x	19.5x	20.8x	21.6x	13.8x	-	-
PBR	-	2.52x	1.99x	1.81x	1.54x	1.01x	1.12x	1.01x
PEG	-	-1.4x	0.3x	-2.38x	-1.7x	1.61x	-	-
Capitalization / Revenue	1.39x	1.11x	0.83x	0.8x	0.69x	0.42x	0.46x	0.4x
EV / Revenue	0x	0x	0x	0x	0x	0.51x	0.46x	0.4x
EV / EBITDA	0x	0x	0x	0x	0x	5.9x	4.47x	3.8x
EV / EBIT	-	0x	0x	0x	0x	10x	6.78x	5.39x
EV / FCF	0x	-0x	-	0x	-0x	-439x	-	-
FCF Yield	4.31%	-3.14%	-	3.7%	-0.99%	9.6%	-	-
Dividend per Share ²	15	15	20	20	20	20	24	30
Rate of return	0.77%	0.74%	1.14%	1.17%	1.3%	1.87%	1.85%	2.32%
EPS ²	75.68	55.86	89.76	81.92	71.32	77.45	-	-
Distribution rate	19.8%	26.9%	22.3%	24.4%	28%	25.8%	-	-
Net sales ¹	20,922	27,301	31,309	31,963	33,127	37,781	41,805	48,204
EBITDA ¹	2,531	2,213	3,082	2,904	2,824	3,288	4,319	5,086
EBIT ¹	-	1,203	1,948	1,750	1,622	1,865	2,848	3,583
Net income ¹	1,129	833.5	1,339	1,222	1,064	1,156	1,893	2,254
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1,950.30	2,031.10	1,751.75	1,706.25	1,538.95	1,294.35	1,294.35	1,294.35
Nbr of stocks (in thousands)	14,923	14,923	14,923	14,923	14,923	14,923	-	-
Announcement Date	6/3/21	5/23/22	5/20/23	5/14/24	5/14/25	5/14/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NILKAMAL LIMITED	16.72x	-	-	1.39%	205M
DOW INC.	12.5x	0.8x	5.32x	4.4%	22.87B
BOROUGE PLC	18.02x	-	-	6.06%	20.68B
LG CHEM, LTD.	123.15x	0.98x	6.73x	0.65%	16.39B
COVESTRO AG	-2033.27x	1.14x	14.51x	0.02%	14.27B
FORMOSA PLASTICS CORPORATION	51.97x	2.13x	48.09x	1.18%	10.4B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	34.01x	4.22x	15.62x	0.62%	9.76B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	44.46x	4.74x	28.89x	0.97%	8.72B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	30.82x	2.11x	17.77x	1.23%	6.75B
KINGFA SCI. & TECH. CO., LTD.	25.54x	0.87x	12.93x	1.72%	6.38B
Average	-167.61x	2.12x	18.73x	1.83%	11.64B
Weighted average by Cap.	-212.11x	1.83x	16.18x	2.43%