|
Market Closed -
Bombay S.E.
06:02:22 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 2,056.50 INR | +0.55% |
|
+10.93% | +48.61% |
| 07-16 | Nilkamal Limited Announces Partial Redemption of Non-Convertible Debentures of INR 490 Million | CI |
| 05-14 | Nilkamal Ltd March-quarter consol net profit 415.2 million rupees | RE |
Company Valuation: Nilkamal Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 30,688 | - |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 92.73% | - |
| Enterprise Value (EV) | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 30,688 | 30,688 |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 92.73% | 0% |
| P/E | 36.4x | 19.5x | 20.8x | 21.6x | 13.8x | - | - |
| PBR | 2.52x | 1.99x | 1.81x | 1.54x | 1.01x | 1.84x | 1.73x |
| PEG | - | 0.3x | -2.38x | -1.7x | 1.61x | - | - |
| Capitalization / Revenue | 1.11x | 0.83x | 0.8x | 0.69x | 0.42x | 0.78x | 0.66x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.78x | 0.66x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8.59x | 6.72x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 14.6x | 12.1x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 15 | 20 | 20 | 20 | 20 | 24 | 30 |
| Rate of return | 0.74% | 1.14% | 1.17% | 1.3% | 1.87% | 1.17% | 1.46% |
| EPS 2 | 55.86 | 89.76 | 81.92 | 71.32 | 77.45 | - | - |
| Distribution rate | 26.9% | 22.3% | 24.4% | 28% | 25.8% | - | - |
| Net sales 1 | 27,301 | 31,309 | 31,963 | 33,127 | 37,781 | 39,573 | 46,681 |
| EBITDA 1 | 2,213 | 3,082 | 2,904 | 2,824 | 3,288 | 3,572 | 4,564 |
| EBIT 1 | 1,203 | 1,948 | 1,750 | 1,622 | 1,865 | 2,101 | 2,538 |
| Net income 1 | 833.5 | 1,339 | 1,222 | 1,064 | 1,156 | 1,334 | 1,862 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 2,031.10 | 1,751.75 | 1,706.25 | 1,538.95 | 1,067.05 | 2,056.50 | 2,056.50 |
| Nbr of stocks (in thousands) | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | - |
| Announcement Date | 5/23/22 | 5/20/23 | 5/14/24 | 5/14/25 | 5/14/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 1.17% | 321M | |
| 18.81x | 0.85x | 6.08x | 4.31% | 23.37B | |
| 13.29x | - | - | 6.41% | 19.76B | |
| -316.32x | - | - | -.--% | 14.57B | |
| -80.73x | 0.84x | 6.19x | 0.89% | 13.52B | |
| 16.57x | 2.27x | 49.15x | 2.12% | 11.87B | |
| 24.14x | 3.57x | 12.63x | 0.74% | 8.24B | |
| 23.82x | 2.14x | 14.05x | 1.23% | 5.99B | |
| 21.77x | 0.79x | 11.73x | 2.02% | 5.56B | |
| 24.05x | - | - | - | 5.28B | |
| Average | -28.29x | 1.74x | 16.64x | 2.1% | 10.85B | |
| Weighted average by Cap. | -38.93x | 1.53x | 15.50x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NILKAMAL Stock
- Valuation Nilkamal Limited
Select your edition
All financial news and data tailored to specific country editions
