|
Market Closed -
Bombay S.E.
06:02:28 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 81.89 INR | -3.61% |
|
-4.61% | -10.03% |
Company Valuation: NIIT Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,265 | 43,908 | 14,245 | 16,590 | 6,888 | 11,191 | - |
| Change | - | -47.27% | -67.56% | 16.46% | -58.48% | 62.48% | - |
| Enterprise Value (EV) | 83,265 | 37,701 | 14,245 | 16,590 | 6,888 | 11,191 | 11,191 |
| Change | - | -54.72% | -62.21% | 16.46% | -58.48% | 62.48% | 0% |
| P/E | - | - | 37.6x | 36.4x | - | 51.2x | 26.4x |
| PBR | 5.5x | 4.41x | 1.38x | 1.56x | 0.64x | 1.05x | 1.02x |
| PEG | - | - | - | 1.9x | - | - | 0.3x |
| Capitalization / Revenue | 6.04x | 12.9x | 4.73x | 4.64x | 1.77x | 2.59x | 2.32x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.59x | 2.32x |
| EV / EBITDA | 0x | -0x | 0x | 0x | -0x | 88.1x | 46.8x |
| EV / EBIT | 0x | -0x | -0x | -0x | -0x | -41.8x | -63.2x |
| EV / FCF | 0x | -0x | -0x | -0x | -0x | 28.7x | 19.6x |
| FCF Yield | 3.14% | -0.4% | -1.66% | -0.58% | -3.67% | 3.49% | 5.1% |
| Dividend per Share 2 | 5.5 | - | 1.25 | 1 | 1 | 1 | 1 |
| Rate of return | 0.88% | - | 1.18% | 0.82% | 1.98% | 1.22% | 1.22% |
| EPS 2 | - | - | 2.81 | 3.36 | - | 1.6 | 3.1 |
| Distribution rate | - | - | 44.5% | 29.8% | - | 62.5% | 32.3% |
| Net sales 1 | 13,775 | 3,412 | 3,015 | 3,576 | 3,902 | 4,325 | 4,820 |
| EBITDA 1 | 2,965 | -45.9 | 11.96 | 32.34 | -133.6 | 127 | 239 |
| EBIT 1 | 2,388 | -210.4 | -171.5 | -200.1 | -423.2 | -268 | -177 |
| Net income 1 | 2,262 | 31.77 | 383.6 | 461.2 | 52.83 | 226 | 426 |
| Net Debt | - | -6,207 | - | - | - | - | - |
| Reference price 2 | 622.00 | 326.30 | 105.55 | 122.35 | 50.50 | 81.89 | 81.89 |
| Nbr of stocks (in thousands) | 133,867 | 134,564 | 134,964 | 135,592 | 136,387 | 136,654 | - |
| Announcement Date | 5/24/22 | 5/29/23 | 5/24/24 | 5/13/25 | 5/14/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 1.18% | 120M | |
| 24.52x | 8.85x | 16.7x | 0.99% | 116B | |
| 27.67x | 10.04x | 18.84x | 0.93% | 77.87B | |
| 24.5x | 5.57x | 13.97x | 2.58% | 43.07B | |
| 27.79x | 13.13x | 21.33x | 1.48% | 40.38B | |
| 18.49x | 3.84x | 10.62x | 2.29% | 29.71B | |
| 17.41x | 2.63x | 10.81x | 2.7% | 18.08B | |
| 13.68x | 3.13x | 9.39x | 3.81% | 17.69B | |
| 21.49x | 3.22x | 10.19x | 1.57% | 16.73B | |
| 20.27x | 4.74x | 11.84x | 3.27% | 16.08B | |
| Average | 21.76x | 6.13x | 13.74x | 2.08% | 37.62B | |
| Weighted average by Cap. | 23.88x | 7.79x | 15.72x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NIITLTD Stock
- Valuation NIIT Limited
Select your edition
All financial news and data tailored to specific country editions
