Valuation Nickel North Exploration Corp.

Stocks

Market Closed - Toronto S.E. 13:48:24 2026-09-22 EDT			5-day change	1st Jan Change
0.0250 ^CAD	0.00%		0.00%	-16.67%

08-31	Nickel North Exploration Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-10	Nickel North Exploration Corp Commences 2026 Summer Field Exploration Program at Hawk Ridge Cu-Ni-Co-PGE Sulfide Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.678	2.678	3.013	2.009	2.009	4.963
Change	-	0%	12.51%	-33.33%	0%	147.08%
Enterprise Value (EV) ¹	3.924	4.2	4.774	4.094	4.424	5.733
Change	-	7.03%	13.68%	-14.24%	8.07%	29.59%
P/E	-11.6x	-11.9x	-2.91x	-3.23x	-3.95x	-8.04x
PBR	0.29x	0.31x	-1.75x	-0.87x	-0.71x	-4.07x
PEG	-	5.78x	-0x	0.1x	0.2x	0.3x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-21.4x	-26.9x	-6.24x	-	-	-
EV / EBIT	-21.3x	-26x	-6.2x	-10.3x	-15.9x	-17.4x
EV / FCF	-69x	-12.3x	-5.79x	-59.7x	-36.2x	-27.4x
FCF Yield	-1.45%	-8.13%	-17.3%	-1.68%	-2.76%	-3.64%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.00301	-0.002948	-0.0103	-0.006191	-0.005064	-0.003733
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.1834	-0.1561	-0.7651	-	-	-
EBIT ¹	-0.184	-0.1616	-0.7706	-0.3959	-0.2778	-0.329
Net income ¹	-0.2304	-0.226	-0.9352	-0.6218	-0.5087	-0.4417
Net Debt ¹	1.245	1.521	1.761	2.085	2.416	0.7704
Reference price ²	0.0350	0.0350	0.0300	0.0200	0.0200	0.0300
Nbr of stocks (in thousands)	76,519	76,519	100,435	100,435	100,435	165,435
Announcement Date	4/27/21	5/2/22	5/1/23	4/30/24	5/1/25	5/1/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NICKEL NORTH EXPLORATION CORP.	-	-	-	-	4.18M
SOUTHERN COPPER CORPORATION	26.61x	10.28x	15.75x	1.94%	174B
FREEPORT-MCMORAN INC.	25.05x	3.73x	8.9x	0.8%	107B
CMOC GROUP LIMITED	11.83x	1.37x	5.67x	3%	54.29B
JX ADVANCED METALS CORPORATION	19.27x	3.62x	12.35x	0.91%	21.59B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	33.54x	-	-	1.21%	20.49B
JIANGXI COPPER COMPANY LIMITED	7.16x	0.3x	8.1x	5.94%	19.97B
KOREA ZINC COMPANY, LTD.	19.49x	1.13x	9.82x	2.25%	16.68B
SUMITOMO METAL MINING CO., LTD.	10.92x	1.52x	10.51x	3.01%	16.39B
Average	19.23x	3.14x	10.16x	2.38%	47.81B
Weighted average by Cap.	22.54x	5.83x	11.63x	1.94%