Valuation Nichiha Corporation

Stocks

Delayed Japan Exchange Other stock markets 20:10:44 2026-08-03 EDT			5-day change	1st Jan Change
3,260.00 ^JPY	-0.91%		+5.32%	-

08-03	Nichiha Corporation's Equity Buyback announced on July 31, 2026, has closed with 683,700 shares, representing 2.06% for ¥2,112.63 million.	CI
08-03	Tranche Update on Nichiha Corporation's Equity Buyback Plan announced on July 31, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	91,897	98,077	122,088	101,257	107,248	109,315	-	-
Change	-	6.72%	24.48%	-17.06%	5.92%	1.93%	-	-
Enterprise Value (EV) ¹	62,940	80,816	110,229	87,602	98,467	102,757	98,106	94,349
Change	-	28.4%	36.4%	-20.53%	12.4%	4.36%	-4.53%	-3.83%
P/E	9.06x	10.9x	15.4x	37.9x	43.5x	15.3x	12.4x	11.5x
PBR	0.83x	0.82x	0.96x	0.81x	0.88x	0.89x	0.86x	0.82x
PEG	-	-1x	-1.61x	-0.6x	-8.17x	0x	0.5x	1.4x
Capitalization / Revenue	0.71x	0.71x	0.86x	0.68x	0.75x	0.77x	0.8x	0.77x
EV / Revenue	0.49x	0.59x	0.77x	0.59x	0.69x	0.73x	0.71x	0.67x
EV / EBITDA	3.61x	5.35x	7.09x	7.07x	6.69x	7.12x	5.79x	5.3x
EV / EBIT	5x	6.9x	10.8x	12.6x	10.5x	11.4x	8.51x	7.61x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	97	97	114	114	114	121	122	130
Rate of return	3.86%	3.59%	3.31%	3.83%	3.53%	3.68%	3.71%	3.95%
EPS ²	277.1	247.2	223.6	78.49	74.31	214.7	264.6	286.3
Distribution rate	35%	39.2%	51%	145%	153%	56.4%	46.1%	45.4%
Net sales ¹	128,599	138,063	142,790	148,478	143,740	141,350	137,325	141,648
EBITDA ¹	17,412	15,104	15,552	12,397	14,712	14,427	16,934	17,796
EBIT ¹	12,576	11,704	10,205	6,951	9,355	9,027	11,534	12,396
Net income ¹	10,146	9,037	8,066	2,706	2,486	7,305	9,003	9,741
Net Debt ¹	-28,957	-17,261	-11,859	-13,655	-8,781	-6,558	-11,210	-14,966
Reference price ²	2,510.00	2,699.00	3,445.00	2,976.00	3,230.00	3,290.00	3,290.00	3,290.00
Nbr of stocks (in thousands)	36,612	36,338	35,439	34,025	33,204	33,227	-	-
Announcement Date	5/11/22	5/10/23	5/9/24	5/13/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NICHIHA CORPORATION	14.39x	0.68x	6.66x	3.92%	644M
OWENS CORNING	16.11x	1.62x	8.24x	2.28%	11.19B
PATRICK INDUSTRIES, INC.	19.33x	-	-	2.23%	2.74B
TECNOGLASS HOLDINGS INC.	16.43x	1.86x	9x	-	1.93B
STO SE & CO. KGAA	14.64x	0.29x	3.79x	4.14%	714M
Average	16.18x	1.11x	6.93x	3.14%	3.44B
Weighted average by Cap.	16.53x	1.55x	8.06x	2.42%