Valuation NiCAN Limited

Stocks

Market Closed - Toronto S.E. 15:00:04 2026-10-20 EDT			5-day change	1st Jan Change
0.1350 ^CAD	+17.39%		+3.85%	+237.50%

10-19	NiCAN Launches a CA$4 Million Private Placement to Advance Project Exploration	MT
10-18	NiCAN Limited announced that it expects to receive CAD 4 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	6.94	3.47	3.256	4.468
Change	-	-50%	-6.17%	37.22%
Enterprise Value (EV) ¹	2.331	2.321	2.281	3.277
Change	-	-0.44%	-1.7%	43.66%
P/E	-1.56x	-0.97x	-2.26x	-2.03x
PBR	1.59x	4.34x	5.3x	14.4x
PEG	-0x	0x	0x	-0.2x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-0.71x	-0.58x	-1.06x	-1.68x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.064	-0.0514	-0.0177	-0.0197
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-	-	-
EBIT ¹	-3.288	-3.982	-2.148	-1.945
Net income ¹	-3.803	-3.57	-1.409	-1.735
Net Debt ¹	-4.609	-1.149	-0.9745	-1.19
Reference price ²	0.1000	0.0500	0.0400	0.0400
Nbr of stocks (in thousands)	69,399	69,399	81,399	111,699
Announcement Date	2/6/23	2/20/24	4/9/25	4/10/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NICAN LIMITED	-	-	-	-	12.75M
SOUTHERN COPPER CORPORATION	25.65x	9.96x	15.2x	2.01%	171B
FREEPORT-MCMORAN INC.	22.16x	3.44x	8.01x	0.86%	98.9B
CMOC GROUP LIMITED	10.19x	1.17x	4.86x	3.29%	44.35B
ANTOFAGASTA PLC	22.24x	4.62x	7.06x	2.09%	43.42B
FIRST QUANTUM MINERALS LTD.	64x	4.03x	12.5x	0.07%	21.32B
JX ADVANCED METALS CORPORATION	16.39x	3.09x	10.52x	1.19%	17.62B
JIANGXI COPPER COMPANY LIMITED	6.05x	0.26x	6.6x	6.41%	17.12B
KGHM POLSKA MIEDZ	7.31x	1.33x	4.05x	0.5%	16.46B
Average	21.75x	3.49x	8.60x	2.05%	47.78B
Weighted average by Cap.	22.95x	5.72x	10.56x	1.87%