|
End-of-day quote
Korea S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 74,700.00 KRW | +11.99% |
|
+78.71% | +157.14% |
| 08-10 | NHN's Attributable Net Income Surges 121%; Shares Rise 13% | MT |
| 05-15 | NHN Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: NHN Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,628,897 | 857,202 | 787,030 | 560,897 | 907,658 | 2,302,562 | - | - |
| Change | - | -47.38% | -8.19% | -28.73% | 61.82% | 153.68% | - | - |
| Enterprise Value (EV) 1 | 841.7 | 268.4 | 257 | 163.3 | -563.4 | 694.1 | 609.1 | 110.6 |
| Change | - | -68.12% | -4.24% | -36.46% | -445% | 223.2% | -12.25% | -81.85% |
| P/E | 7.03x | -39.2x | -92.7x | -4.37x | 28.4x | 24.5x | 18.9x | 15.3x |
| PBR | 0.44x | 0.52x | 0.5x | 0.41x | 0.63x | 1.56x | 1.46x | 1.35x |
| PEG | - | 0x | 1.5x | -0x | -0x | 0x | 0.6x | 0.7x |
| Capitalization / Revenue | 0.85x | 0.41x | 0.35x | 0.23x | 0.36x | 0.78x | 0.71x | 0.65x |
| EV / Revenue | 0.44x | 0.13x | 0.11x | 0.07x | -0.22x | 0.23x | 0.19x | 0.03x |
| EV / EBITDA | 4.92x | 2.24x | 1.72x | 2.27x | -2.39x | 2.17x | 1.65x | 0.28x |
| EV / EBIT | 8.58x | 6.59x | 4.63x | -5.01x | -4.26x | 3.44x | 2.55x | 0.41x |
| EV / FCF | 5.49x | -2.88x | -1.68x | -166x | -1.8x | 2.96x | 2.81x | 0.4x |
| FCF Yield | 18.2% | -34.7% | -59.4% | -0.6% | -55.6% | 33.8% | 35.6% | 252% |
| Dividend per Share 3 | - | - | - | - | - | 500 | 537.5 | 566.7 |
| Rate of return | - | - | - | - | - | 0.67% | 0.72% | 0.76% |
| EPS 3 | 6,402 | -636 | -252 | -4,039 | 1,023 | 3,053 | 3,960 | 4,886 |
| Distribution rate | - | - | - | - | - | 16.4% | 13.6% | 11.6% |
| Net sales 1 | 1,920 | 2,116 | 2,270 | 2,456 | 2,516 | 2,968 | 3,233 | 3,558 |
| EBITDA 1 | 171.2 | 119.7 | 149.5 | 71.85 | 235.8 | 319.9 | 368.1 | 399.9 |
| EBIT 1 | 98.06 | 40.74 | 55.52 | -32.62 | 132.4 | 201.5 | 239.2 | 269.9 |
| Net income 1 | 115.5 | -8.318 | -8.538 | -125.4 | 36.92 | 101.1 | 130.5 | 160 |
| Net Debt 1 | -787.2 | -588.8 | -530 | -397.6 | -1,471 | -1,608 | -1,694 | -2,192 |
| Reference price 3 | 45,000.00 | 24,900.00 | 23,350.00 | 17,650.00 | 29,050.00 | 74,700.00 | 74,700.00 | 74,700.00 |
| Nbr of stocks (in thousands) | 36,198 | 34,426 | 33,706 | 31,779 | 31,245 | 30,824 | - | - |
| Announcement Date | 2/8/22 | 2/10/23 | 2/13/24 | 2/13/25 | 2/11/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.47x | 0.23x | 2.17x | 0.67% | 1.63B | |
| 15.26x | 4.07x | 9.33x | 1.36% | 503B | |
| 21.81x | 6.45x | 19.38x | -.--% | 325B | |
| 23.15x | 2.72x | 13.83x | -.--% | 155B | |
| 34.79x | 6.9x | 19.41x | -.--% | 109B | |
| 2.98x | 94.15x | 2.85x | 0.13% | 108B | |
| 36.29x | 4.22x | 27.9x | -.--% | 105B | |
| 84.95x | 5x | 23.87x | -.--% | 94.03B | |
| 10.34x | 7.81x | 91.18x | 0.65% | 91.49B | |
| 8.41x | 2.71x | 58.75x | 0.75% | 36.66B | |
| Average | 26.25x | 13.43x | 26.87x | 0.36% | 152.92B | |
| Weighted average by Cap. | 23.26x | 11.23x | 20.43x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A181710 Stock
- Valuation NHN Corporation
Select your edition
All financial news and data tailored to specific country editions
