|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36,400.00 KRW | -5.45% |
|
-2.67% | +25.30% |
| 05-15 | NHN Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-13 | NHN Corporation, Q1 2026 Earnings Call, May 12, 2026 |
Company Valuation: NHN Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,628,897 | 857,202 | 787,030 | 560,897 | 907,658 | 1,121,998 | - | - |
| Change | - | -47.38% | -8.19% | -28.73% | 61.82% | 23.61% | - | - |
| Enterprise Value (EV) 1 | 841.7 | 268.4 | 257 | 163.3 | -563.4 | -648.7 | -539 | -977 |
| Change | - | -68.12% | -4.24% | -36.46% | -445% | -15.14% | 16.91% | -81.26% |
| P/E | 7.03x | -39.2x | -92.7x | -4.37x | 28.4x | 11.1x | 9.18x | 7.62x |
| PBR | 0.44x | 0.52x | 0.5x | 0.41x | 0.63x | 0.77x | 0.71x | 0.67x |
| PEG | - | 0x | 1.5x | -0x | -0x | 0x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.85x | 0.41x | 0.35x | 0.23x | 0.36x | 0.4x | 0.36x | 0.33x |
| EV / Revenue | 0.44x | 0.13x | 0.11x | 0.07x | -0.22x | -0.23x | -0.17x | -0.29x |
| EV / EBITDA | 4.92x | 2.24x | 1.72x | 2.27x | -2.39x | -2.22x | -1.62x | -2.89x |
| EV / EBIT | 8.58x | 6.59x | 4.63x | -5.01x | -4.26x | -3.65x | -2.52x | -4.19x |
| EV / FCF | 5.49x | -2.88x | -1.68x | -166x | -1.8x | -3.31x | -2.59x | -4.46x |
| FCF Yield | 18.2% | -34.7% | -59.4% | -0.6% | -55.6% | -30.2% | -38.6% | -22.4% |
| Dividend per Share 3 | - | - | - | - | - | 500 | 525 | 540 |
| Rate of return | - | - | - | - | - | 1.37% | 1.44% | 1.48% |
| EPS 3 | 6,402 | -636 | -252 | -4,039 | 1,023 | 3,291 | 3,967 | 4,778 |
| Distribution rate | - | - | - | - | - | 15.2% | 13.2% | 11.3% |
| Net sales 1 | 1,920 | 2,116 | 2,270 | 2,456 | 2,516 | 2,839 | 3,099 | 3,353 |
| EBITDA 1 | 171.2 | 119.7 | 149.5 | 71.85 | 235.8 | 292.5 | 332 | 338.4 |
| EBIT 1 | 98.06 | 40.74 | 55.52 | -32.62 | 132.4 | 177.5 | 214.2 | 233.4 |
| Net income 1 | 115.5 | -8.318 | -8.538 | -125.4 | 36.92 | 106.1 | 126.1 | 148.6 |
| Net Debt 1 | -787.2 | -588.8 | -530 | -397.6 | -1,471 | -1,771 | -1,661 | -2,099 |
| Reference price 3 | 45,000.00 | 24,900.00 | 23,350.00 | 17,650.00 | 29,050.00 | 36,400.00 | 36,400.00 | 36,400.00 |
| Nbr of stocks (in thousands) | 36,198 | 34,426 | 33,706 | 31,779 | 31,245 | 30,824 | - | - |
| Announcement Date | 2/8/22 | 2/10/23 | 2/13/24 | 2/13/25 | 2/11/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.7x | -0.21x | -2x | 1.3% | 804M | |
| 14.98x | 4.08x | 9.52x | 1.38% | 510B | |
| 19.36x | 5.7x | 17.12x | -.--% | 287B | |
| 22.7x | 2.42x | 12.53x | -.--% | 140B | |
| 4.22x | 89.01x | 3.22x | 0.13% | 109B | |
| 32.25x | 3.91x | 25.77x | -.--% | 96.43B | |
| 10.22x | 7.49x | 85.85x | 0.68% | 87.59B | |
| 27.04x | 5.06x | 14.29x | -.--% | 81.65B | |
| 66.72x | 3.88x | 18.94x | -.--% | 73.97B | |
| 8x | 2.72x | 42.84x | 0.77% | 35.7B | |
| Average | 21.72x | 12.41x | 22.81x | 0.42% | 142.2B | |
| Weighted average by Cap. | 19.89x | 10.96x | 18.27x | 0.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A181710 Stock
- Valuation NHN Corporation
Select your edition
All financial news and data tailored to specific country editions
