|
Market Closed -
Toronto S.E.
16:00:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 20.26 CAD | -5.90% |
|
-2.78% | -20.86% |
| 09-17 | NGEx Minerals Ltd. Announces Board Changes | CI |
| 09-17 | NGEx Minerals Appoints Adam Lundin as Board Chair | MT |
Company Valuation: NGEx Minerals Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391.7 | 1,014 | 1,929 | 4,041 | 3,149 | - | - |
| Change | - | 158.94% | 90.21% | 109.45% | -22.07% | - | - |
| Enterprise Value (EV) 1 | 374.5 | 959.4 | 1,790 | 3,714 | 2,982 | 2,926 | 2,870 |
| Change | - | 156.16% | 86.63% | 107.46% | -19.71% | -1.89% | -1.93% |
| P/E | -15.4x | -35.1x | -40.4x | -42x | -39.1x | -36.2x | -37.4x |
| PBR | 22.1x | 18.8x | 14.1x | 12.6x | 53.4x | 141x | - |
| PEG | - | -7.91x | -0.8x | -0.5x | 2.4x | -4.48x | 11.26x |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -14.7x | -26.6x | -33.3x | -39.3x | -35.1x | -35.7x | -44.7x |
| EV / EBIT | -14.7x | -26.6x | -33.2x | -46x | -39.7x | -38.3x | -41x |
| EV / FCF | -18.6x | -47.6x | -52.6x | -54.5x | -35x | -36.9x | -48x |
| FCF Yield | -5.38% | -2.1% | -1.9% | -1.84% | -2.86% | -2.71% | -2.08% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.1478 | -0.1544 | -0.2308 | -0.4448 | -0.3713 | -0.4013 | -0.388 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - |
| EBITDA 1 | -25.43 | -36 | -53.85 | -94.42 | -85.08 | -81.89 | -64.17 |
| EBIT 1 | -25.44 | -36.01 | -53.89 | -80.81 | -75.19 | -76.45 | -69.98 |
| Net income 1 | -23.96 | -27.73 | -44.47 | -89.94 | -79.08 | -94.48 | -104.1 |
| Net Debt 1 | -17.18 | -54.94 | -138.8 | -326.5 | -166.7 | -222.9 | -279.3 |
| Reference price 2 | 2.28 | 5.42 | 9.32 | 18.67 | 14.52 | 14.52 | 14.52 |
| Nbr of stocks (in thousands) | 172,124 | 187,082 | 207,000 | 216,428 | 216,859 | - | - |
| Announcement Date | 3/31/23 | 3/23/24 | 3/25/25 | 3/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -39.1x | - | -35.05x | -.--% | 3.15B | |
| 15.81x | 3.7x | 6.71x | 3.67% | 206B | |
| 10.2x | 2.44x | 5.39x | 5.86% | 141B | |
| 13.27x | 3.91x | 6.46x | 3.74% | 93.36B | |
| 10.84x | 0.36x | 5.82x | 3.34% | 81.68B | |
| 26.18x | 5.84x | 15.66x | -.--% | 58.29B | |
| 112.78x | 2.98x | 7.3x | 1.8% | 53.17B | |
| 10.55x | 2.64x | 5.03x | 0.59% | 29.74B | |
| 10.24x | 3.24x | 4.9x | 5.99% | 22.06B | |
| 10.06x | 3.7x | 6.24x | 4.9% | 22.49B | |
| Average | 18.08x | 3.20x | 2.85x | 2.99% | 71.07B | |
| Weighted average by Cap. | 21.08x | 3.16x | 6.77x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NGEX Stock
- Valuation NGEx Minerals Ltd.
Select your edition
All financial news and data tailored to specific country editions
