|
Market Closed -
Euronext Bruxelles
11:55:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 46.48 EUR | -0.03% |
|
-0.74% | +8.86% |
| 08-28 | Ackermans & van Haaren leads in Brussels after raising targets |  |
| 08-12 | Nextensa NV/SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Nextensa SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 777.6 | 515.7 | 485.4 | 433 | 431.5 | 469.8 | - | - |
| Change | - | -33.67% | -5.88% | -10.79% | -0.35% | 8.86% | - | - |
| Enterprise Value (EV) 1 | 777.6 | 515.7 | 485.4 | 1,196 | 1,024 | 1,136 | 469.8 | 469.8 |
| Change | - | -33.67% | -5.88% | 146.39% | -14.36% | 10.9% | -58.65% | 0% |
| P/E | - | 7.28x | 19.9x | -40.4x | 13.1x | 9.11x | 4.04x | 4.27x |
| PBR | - | - | - | 0.54x | - | - | - | - |
| PEG | - | - | -0.3x | 0x | -0x | 0.2x | 0x | -0.78x |
| Capitalization / Revenue | - | - | 6.88x | 3.27x | 2.96x | 5.54x | 2.75x | 2.57x |
| EV / Revenue | - | - | 6.88x | 9.03x | 7.02x | 13.4x | 2.75x | 2.57x |
| EV / EBITDA | - | - | 8.8x | 71.1x | 20.5x | 24.1x | 9.83x | 9.21x |
| EV / EBIT | - | - | - | 77x | - | 23.3x | - | - |
| EV / FCF | - | - | - | -80.9x | - | -24.3x | -2.65x | -3.18x |
| FCF Yield | - | - | - | -1.24% | - | -4.11% | -37.7% | -31.5% |
| Dividend per Share 2 | 5.25 | - | 1.5 | - | 1 | 1.1 | 1 | 1.35 |
| Rate of return | 6.75% | - | 3.07% | - | 2.34% | 2.37% | 2.15% | 2.9% |
| EPS 2 | - | 7.13 | 2.45 | -1.06 | 3.27 | 5.101 | 11.51 | 10.88 |
| Distribution rate | - | - | 61.2% | - | 30.6% | 21.6% | 8.69% | 12.4% |
| Net sales 1 | - | - | 70.52 | 132.4 | 145.8 | 84.76 | 170.6 | 183 |
| EBITDA 1 | - | - | 55.19 | 16.81 | 49.9 | 47.1 | 47.8 | 51 |
| EBIT 1 | - | - | - | 15.53 | - | 48.82 | - | - |
| Net income 1 | - | 71.31 | 24.49 | -10.83 | 33.24 | 34 | 36.4 | 38.8 |
| Net Debt 1 | - | - | - | 763 | 592.8 | 666.2 | - | - |
| Reference price 2 | 77.80 | 51.90 | 48.85 | 42.85 | 42.70 | 46.48 | 46.48 | 46.48 |
| Nbr of stocks (in thousands) | 9,995 | 9,937 | 9,937 | 10,106 | 10,106 | 10,106 | - | - |
| Announcement Date | 2/17/22 | 3/31/23 | 2/21/24 | 2/13/25 | 2/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.11x | 13.4x | 24.12x | 2.37% | 545M | |
| 39.41x | 15.31x | 15.82x | 5.48% | 56.12B | |
| 16.46x | 23.17x | 27.76x | 3.5% | 17.08B | |
| 8.07x | 11.94x | 14.62x | 5.94% | 15.58B | |
| 17.91x | 16.33x | 23.47x | 5.27% | 14.32B | |
| 9.29x | 13.33x | 15.88x | 5.38% | 12.2B | |
| 26.98x | 10.79x | 16.97x | 3.99% | 9.94B | |
| 7.69x | 20.19x | 27.31x | 3.23% | 9.43B | |
| 14.58x | 11.77x | 18.5x | 6.47% | 9.23B | |
| 34.99x | 7.52x | 12.08x | 5.63% | 8.91B | |
| Average | 18.45x | 14.37x | 19.65x | 4.73% | 15.33B | |
| Weighted average by Cap. | 24.65x | 15.12x | 18.50x | 5.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEXTA Stock
- Valuation Nextensa SA
Select your edition
All financial news and data tailored to specific country editions
