|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.780 EUR | -1.11% |
|
-1.61% | -31.13% |
| 06-11 | Nexstim Bags Order for 10 Navigated Brain Stimulation Systems | MT |
| 06-11 | Nexstim Plc Receives Order For Ten NBS 6 Systems From Distributor | CI |
Company Valuation: Nexstim Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31.96 | 27.6 | 19.89 | 56.58 | 102.4 | 78.97 | - | - |
| Change | - | -13.65% | -27.93% | 184.44% | 81.04% | -22.9% | - | - |
| Enterprise Value (EV) 1 | 30.66 | 26.65 | 19.89 | 58.08 | 103.9 | 76.87 | 75.27 | 78.97 |
| Change | - | -13.09% | -25.35% | 191.98% | 78.88% | -26% | -2.08% | 4.92% |
| P/E | -34.1x | 22.8x | -14.7x | -60.8x | 237x | 81.5x | 36.2x | 28.8x |
| PBR | - | 6.78x | - | 15.3x | 24.5x | 7.7x | 6.39x | - |
| PEG | - | -0x | 0x | 1.7x | -2x | 1x | 0x | 1.1x |
| Capitalization / Revenue | 5x | 2.9x | 2.74x | 6.48x | 9.34x | 6.22x | 4.91x | 4.03x |
| EV / Revenue | 4.79x | 2.8x | 2.74x | 6.65x | 9.47x | 6.05x | 4.68x | 4.03x |
| EV / EBITDA | -30.4x | 19.9x | - | 194x | 60.8x | 30.7x | 20.3x | 16.8x |
| EV / EBIT | -21.1x | 31.7x | -16.2x | -108x | 163x | 64.1x | 32.7x | 25.5x |
| EV / FCF | -8.25x | -60.8x | -5.29x | 331x | 1,036x | 17.9x | 44.3x | 29.2x |
| FCF Yield | -12.1% | -1.64% | -18.9% | 0.3% | 0.1% | 5.59% | 2.26% | 3.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.09 |
| Rate of return | - | - | - | - | - | - | - | 0.92% |
| EPS 2 | -0.14 | 0.18 | -0.2 | -0.13 | 0.06 | 0.12 | 0.27 | 0.34 |
| Distribution rate | - | - | - | - | - | - | - | 26.5% |
| Net sales 1 | 6.398 | 9.527 | 7.246 | 8.735 | 10.97 | 12.7 | 16.1 | 19.6 |
| EBITDA 1 | -1.009 | 1.338 | - | 0.3 | 1.708 | 2.5 | 3.7 | 4.7 |
| EBIT 1 | -1.452 | 0.8403 | -1.228 | -0.5354 | 0.6365 | 1.2 | 2.3 | 3.1 |
| Net income 1 | -0.8321 | 1.307 | - | -0.8923 | 0.5732 | 1 | 2.2 | 2.7 |
| Net Debt 1 | -1.301 | -0.9518 | - | 1.498 | 1.455 | -2.1 | -3.7 | - |
| Reference price 2 | 4.780 | 4.110 | 2.940 | 7.900 | 14.200 | 9.780 | 9.780 | 9.780 |
| Nbr of stocks (in thousands) | 6,687 | 6,715 | 6,766 | 7,162 | 7,213 | 8,075 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.5x | 6.05x | 30.75x | - | 90.07M | |
| 25.69x | 4.64x | 17.87x | 0.36% | 191B | |
| 44.44x | 11.64x | 26.04x | -.--% | 143B | |
| 31.26x | - | - | 0.73% | 139B | |
| 16.25x | 3.38x | 10.89x | -.--% | 65.74B | |
| 32.37x | 7.23x | 22.99x | -.--% | 52.27B | |
| 18.03x | 2.09x | 10.7x | 2.92% | 43.55B | |
| 26.42x | 5.27x | 18.2x | 0.75% | 38.41B | |
| 45.38x | 6.36x | 19.59x | -.--% | 36.76B | |
| 14.66x | 1.64x | 9.18x | 0.24% | 29.91B | |
| Average | 33.60x | 5.37x | 18.47x | 0.56% | 73.96B | |
| Weighted average by Cap. | 30.13x | 6.21x | 18.68x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NXTMH Stock
- Valuation Nexstim Plc
Select your edition
All financial news and data tailored to specific country editions
