|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.740 EUR | +1.56% |
|
-1.22% | -31.41% |
| 06-11 | Nexstim Bags Order for 10 Navigated Brain Stimulation Systems | MT |
| 06-11 | Nexstim Plc Receives Order For Ten NBS 6 Systems From Distributor | CI |
Company Valuation: Nexstim Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31.96 | 27.6 | 19.89 | 56.58 | 102.4 | 77.44 | - | - |
| Change | - | -13.65% | -27.93% | 184.44% | 81.04% | -24.4% | - | - |
| Enterprise Value (EV) 1 | 30.66 | 26.65 | 19.89 | 58.08 | 103.9 | 75.34 | 73.74 | 77.44 |
| Change | - | -13.09% | -25.35% | 191.98% | 78.88% | -27.48% | -2.12% | 5.02% |
| P/E | -34.1x | 22.8x | -14.7x | -60.8x | 237x | 79.9x | 35.5x | 28.2x |
| PBR | - | 6.78x | - | 15.3x | 24.5x | 7.55x | 6.27x | - |
| PEG | - | -0x | 0x | 1.7x | -2x | 1x | 0x | 1.1x |
| Capitalization / Revenue | 5x | 2.9x | 2.74x | 6.48x | 9.34x | 6.1x | 4.81x | 3.95x |
| EV / Revenue | 4.79x | 2.8x | 2.74x | 6.65x | 9.47x | 5.93x | 4.58x | 3.95x |
| EV / EBITDA | -30.4x | 19.9x | - | 194x | 60.8x | 30.1x | 19.9x | 16.5x |
| EV / EBIT | -21.1x | 31.7x | -16.2x | -108x | 163x | 62.8x | 32.1x | 25x |
| EV / FCF | -8.25x | -60.8x | -5.29x | 331x | 1,036x | 17.5x | 43.4x | 28.7x |
| FCF Yield | -12.1% | -1.64% | -18.9% | 0.3% | 0.1% | 5.71% | 2.31% | 3.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.09 |
| Rate of return | - | - | - | - | - | - | - | 0.94% |
| EPS 2 | -0.14 | 0.18 | -0.2 | -0.13 | 0.06 | 0.12 | 0.27 | 0.34 |
| Distribution rate | - | - | - | - | - | - | - | 26.5% |
| Net sales 1 | 6.398 | 9.527 | 7.246 | 8.735 | 10.97 | 12.7 | 16.1 | 19.6 |
| EBITDA 1 | -1.009 | 1.338 | - | 0.3 | 1.708 | 2.5 | 3.7 | 4.7 |
| EBIT 1 | -1.452 | 0.8403 | -1.228 | -0.5354 | 0.6365 | 1.2 | 2.3 | 3.1 |
| Net income 1 | -0.8321 | 1.307 | - | -0.8923 | 0.5732 | 1 | 2.2 | 2.7 |
| Net Debt 1 | -1.301 | -0.9518 | - | 1.498 | 1.455 | -2.1 | -3.7 | - |
| Reference price 2 | 4.780 | 4.110 | 2.940 | 7.900 | 14.200 | 9.590 | 9.590 | 9.590 |
| Nbr of stocks (in thousands) | 6,687 | 6,715 | 6,766 | 7,162 | 7,213 | 8,075 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 79.92x | 5.93x | 30.14x | - | 88.47M | |
| 25.11x | 4.55x | 17.52x | 0.37% | 186B | |
| 43.67x | 11.42x | 25.56x | -.--% | 141B | |
| 30.35x | - | - | 0.75% | 135B | |
| 15.68x | 3.27x | 10.54x | -.--% | 63.44B | |
| 32.26x | 7.2x | 22.9x | -.--% | 52.09B | |
| 18.02x | 2.09x | 10.7x | 2.92% | 43.6B | |
| 25.8x | 5.15x | 17.79x | 0.77% | 37.52B | |
| 45.46x | 6.37x | 19.62x | -.--% | 36.82B | |
| 14.39x | 1.61x | 8.98x | 0.24% | 29.12B | |
| Average | 33.06x | 5.29x | 18.19x | 0.56% | 72.46B | |
| Weighted average by Cap. | 29.60x | 6.11x | 18.39x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NXTMH Stock
- Valuation Nexstim Plc
Select your edition
All financial news and data tailored to specific country editions
