Valuation Nexans OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:13:40 2026-07-08 EDT			5-day change	1st Jan Change
154.92 ^USD	-13.09%		0.00%	+7.30%

07-23	Behind the meter: AI late cycle names to own
07-09	ROI-Europe's next climate adaptation boom isn't solar panels -- it's asphalt: Maguire	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	5,853	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	8.27%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,510	6,297	5,975
Change	-	0.06%	-4.09%	42.09%	8.65%	14.76%	-3.27%	-5.11%
P/E	23.5x	15.4x	16.1x	16.8x	16x	19.5x	15.7x	12.8x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.7x	2.42x	2.14x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-1.5x	0.6x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.89x	0.82x	0.78x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	0.99x	0.88x	0.8x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.23x	6.84x	5.73x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	13.3x	10.3x	8.39x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	23.1x	14.2x	11x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.33%	7.06%	9.12%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.138	3.48	3.811
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.35%	2.6%	2.85%
EPS ²	3.66	5.47	4.92	6.2	7.84	6.844	8.548	10.44
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	45.9%	40.7%	36.5%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,579	7,164	7,493
EBITDA ¹	463	599	652	804	727.6	790.9	920.8	1,042
EBIT ¹	299	420	432	566	439	488.7	610.1	712.5
Net income ¹	164	245	221	279	352	307.9	383.2	467
Net Debt ¹	74	182	214	681	266	656.5	443.9	122.2
Reference price ²	85.85	84.45	79.25	104.20	125.80	133.80	133.80	133.80
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,745	-	-
Announcement Date	2/16/22	2/15/23	2/15/24	2/19/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRYSMIAN S.P.A.	26.97x	1.79x	13.76x	0.79%	41.98B
JIANGSU ETERN COMPANY LIMITED	40.76x	5.8x	31.02x	-	7.68B
LS CORP.	15.44x	0.39x	7.01x	0.9%	5.27B
CENERGY HOLDINGS S.A.	17.82x	2.1x	11.98x	1.65%	5.22B
KEI INDUSTRIES LIMITED	53.27x	3.91x	37.92x	0.12%	4.93B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	16.83x	2.08x	11.19x	1.81%	4.61B
RIYADH CABLES GROUP COMPANY	13.37x	1.37x	11.7x	4.49%	4.23B
Average	26.35x	2.49x	17.80x	1.63%	10.56B
Weighted average by Cap.	27.28x	2.27x	16.28x	1.12%