Valuation Newtopia Inc. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:42:39 2025-12-31 EST			5-day change	1st Jan Change
0.000500 ^USD	-.--%		-.--%	-

25-05-14	Newtopia Inc. Announces an Aggregate $1.6 Million in New Senior Secured Debt Financing and Settlement of $0.4 Million in Amounts Owed	CI
25-05-13	Newtopia Inc. announced that it has received CAD 1.6 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023
Market Cap ¹	78.71	40.2	12.07	13.46
Change	-	-48.93%	-69.97%	11.52%
Enterprise Value (EV) ¹	74.91	44.57	20.57	22.95
Change	-	-40.51%	-53.84%	11.57%
P/E	-6.84x	-5.25x	-1.39x	-1.91x
PBR	18.7x	-21.8x	-2.18x	-1.43x
PEG	0.1x	0.2x	0.1x	0.1x
Capitalization / Revenue	6.89x	3.84x	1.08x	1.38x
EV / Revenue	6.56x	4.26x	1.84x	2.35x
EV / EBITDA	-11.1x	-6.24x	-3.25x	-13x
EV / EBIT	-10.9x	-6.18x	-3.2x	-8.84x
EV / FCF	-14.2x	-7.95x	-4.65x	-16.6x
FCF Yield	-7.06%	-12.6%	-21.5%	-6.03%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.1155	-0.0762	-0.0683	-0.0444
Distribution rate	-	-	-	-
Net sales ¹	11.42	10.46	11.17	9.784
EBITDA ¹	-6.777	-7.148	-6.323	-1.764
EBIT ¹	-6.857	-7.214	-6.438	-2.596
Net income ¹	-7.732	-7.65	-7.7	-6.6
Net Debt ¹	-3.791	4.37	8.5	9.491
Reference price ²	0.790000	0.400000	0.095000	0.085000
Nbr of stocks (in thousands)	99,627	100,493	127,059	158,360
Announcement Date	4/6/21	4/5/22	4/24/23	6/6/24

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CVS HEALTH CORPORATION	17.17x	0.47x	10.22x	2.47%	137B
HCA HEALTHCARE, INC.	12.37x	1.64x	8.14x	0.84%	82.17B
FRESENIUS SE & CO. KGAA	12.85x	1.46x	8.85x	2.65%	27.63B
QUEST DIAGNOSTICS INCORPORATED	21.61x	2.36x	11.9x	1.54%	22.99B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.28x	5.43x	22.81x	2.34%	20.07B
TENET HEALTHCARE CORPORATION	7.7x	1.23x	5.81x	-.--%	16.74B
REDE D'OR SÃO LUIZ S.A.	15.78x	1.47x	7.53x	4.49%	15.32B
DAVITA INC.	16.01x	1.83x	8.8x	0.71%	15.03B
FRESENIUS MEDICAL CARE AG	14.19x	1.04x	5.85x	3.3%	12.81B
Average	16.33x	1.88x	9.99x	2.04%	38.9B
Weighted average by Cap.	16.01x	1.39x	9.91x	1.96%