Valuation News Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-14 EDT			5-day change	1st Jan Change
30.56 ^USD	+3.80%		+0.56%	+17.00%

09-14	Chip Stocks Tumble After AI Leaders Call for Slowdown in Development -- Update	DJ
09-14	Chip Stocks Tumble After AI Leaders Call For Slowdown in Development	DJ

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	9,165	11,200	15,854	17,674	14,072	16,492	-	-
Change	-	22.21%	41.55%	11.48%	-20.38%	17.2%	-	-
Enterprise Value (EV) ¹	10,412	12,334	16,803	17,233	13,966	16,378	15,907	15,404
Change	-	18.47%	36.23%	2.56%	-18.96%	17.27%	-2.88%	-3.16%
P/E	14.8x	75x	59.9x	14.4x	24.1x	23.9x	20.8x	18.4x
PBR	1.11x	1.39x	1.94x	1.92x	-	1.81x	1.68x	1.56x
PEG	-	-1x	0.8x	0x	-0.5x	1x	1.4x	1.4x
Capitalization / Revenue	0.88x	1.13x	1.57x	2.09x	1.56x	1.75x	1.69x	1.63x
EV / Revenue	1x	1.25x	1.67x	2.04x	1.55x	1.74x	1.63x	1.52x
EV / EBITDA	6.24x	8.69x	10.9x	12.2x	8.58x	9.09x	8.12x	7.23x
EV / EBIT	10.6x	17.5x	20.9x	18x	12.2x	12.4x	10.7x	9.24x
EV / FCF	12.2x	20.8x	27.9x	30.2x	17.2x	18.9x	15.3x	13.6x
FCF Yield	8.21%	4.81%	3.58%	3.31%	5.81%	5.29%	6.54%	7.37%
Dividend per Share ²	0.2	0.2	0.2	0.2	-	0.2075	0.22	0.22
Rate of return	1.28%	1.03%	0.73%	0.67%	-	0.68%	0.72%	0.72%
EPS ²	1.05	0.26	0.46	2.07	1.03	1.279	1.468	1.661
Distribution rate	19%	76.9%	43.5%	9.66%	-	16.2%	15%	13.2%
Net sales ¹	10,385	9,879	10,085	8,452	9,028	9,411	9,738	10,135
EBITDA ¹	1,669	1,420	1,539	1,415	1,627	1,802	1,960	2,131
EBIT ¹	981	706	805	956	1,142	1,316	1,481	1,666
Net income ¹	623	149	266	1,180	573	703.4	790.8	907.5
Net Debt ¹	1,247	1,134	949	-441	-106	-113.4	-585.2	-1,088
Reference price ²	15.58	19.50	27.57	29.72	24.83	30.56	30.56	30.56
Nbr of stocks (in thousands)	584,308	572,194	569,376	565,549	543,161	540,207	-	-
Announcement Date	8/8/22	8/10/23	8/8/24	8/5/25	8/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWS CORPORATION	23.01x	1.74x	9.09x	0.7%	16.49B
THE NEW YORK TIMES COMPANY	25.81x	3.35x	16.21x	1.35%	10.79B
D. B. CORP LIMITED	9.69x	1.4x	6.7x	5.24%	356M
REACH PLC	1.79x	0.45x	1.88x	8.95%	175M
JAGRAN PRAKASHAN LIMITED	6.61x	0.12x	0.78x	11.27%	141M
VOCENTO, S.A.	-22.35x	0.39x	5.75x	-.--%	125M
Average	7.43x	1.24x	6.74x	4.59%	4.68B
Weighted average by Cap.	23.50x	2.33x	11.69x	1.11%